JN CONSTRUCT
0843.111.825 · rovalta.com · 21/09/2026
ACTIVE
JN CONSTRUCT
Financial year 2024 · closed on 31/12/2024
Net result
20,8 k €
+432.6% YoY
Gross margin
37,4 k €
+728.2% YoY
Equity
8,1 k €
+348.9% YoY
Overview
What does JN CONSTRUCT do?
JN CONSTRUCT is a Private company with limited liability incorporated in 2012. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Hoeilaart.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0843.111.825
Incorporation
26/01/2012
Legal form
Private company with limited liability
Registered office
Waversesteenweg 121
1560 Hoeilaart · FlandreSee on map
1560 Hoeilaart · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 37,4 k € | +728% | 4,5 k € | -80.1% | 22,7 k € | +1.6% | 22,3 k € | +10.7% | 20,2 k € | +35.7% | 14,9 k € | -6.0% | 15,8 k € | -2.7% | 16,3 k € | -37.5% | 26 k € | +6.8% | 24,4 k € | +736% | -3,8 k € | -115% | 25,4 k € | -87.9% | 210,6 k € |
| EBITDA | 36,6 k € | +1183% | 2,9 k € | -86.8% | 21,7 k € | +25.1% | 17,3 k € | +90.6% | 9,1 k € | -35.6% | 14,1 k € | +1.1% | 14 k € | -6.7% | 15 k € | -37.3% | 23,9 k € | +3.7% | 23,1 k € | +316% | -10,7 k € | -147% | 22,9 k € | -89.0% | 207,9 k € |
| Operating result | 27,8 k € | +603% | -5,5 k € | -141% | 13,5 k € | +313% | 3,3 k € | +38.5% | 2,4 k € | -22.4% | 3,1 k € | -8.9% | 3,3 k € | +29.5% | 2,6 k € | -61.2% | 6,7 k € | -17.6% | 8,1 k € | +128% | -29,2 k € | -491% | 7,5 k € | -96.2% | 197,2 k € |
| Net result | 20,8 k € | +433% | -6,3 k € | -150% | 12,6 k € | +370% | 2,7 k € | +191% | 920 € | -40.0% | 1,5 k € | -11.0% | 1,7 k € | +44.3% | 1,2 k € | -66.0% | 3,5 k € | -32.0% | 5,2 k € | +116% | -32,6 k € | -703% | 5,4 k € | -95.8% | 129,1 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 8,1 k € | +349% | 1,8 k € | -77.7% | 8,1 k € | 0.0% | 8,1 k € | -93.4% | 122,2 k € | +0.8% | 121,3 k € | +1.3% | 119,7 k € | +1.5% | 118 k € | +1.0% | 116,8 k € | +3.1% | 113,3 k € | +4.8% | 108,2 k € | -23.2% | 140,7 k € | +4.0% | 135,3 k € |
| Total assets | 90,5 k € | -51.9% | 188 k € | -21.4% | 239,1 k € | +9.9% | 217,7 k € | -21.6% | 277,7 k € | +28.0% | 216,9 k € | +1.5% | 213,6 k € | +4.8% | 203,8 k € | -7.0% | 219,3 k € | -17.8% | 266,6 k € | +16.3% | 229,3 k € | +5.0% | 218,4 k € | -15.4% | 258,1 k € |
| Cash | 51,8 k € | -45.9% | 95,9 k € | -28.0% | 133,1 k € | +133% | 57,2 k € | -49.1% | 112,2 k € | +32.6% | 84,6 k € | +9.7% | 77,1 k € | -11.3% | 86,9 k € | +74.7% | 49,8 k € | -24.0% | 65,5 k € | -28.4% | 91,4 k € | -33.9% | 138,3 k € | -16.8% | 166,2 k € |
| Debts | 82,4 k € | -55.7% | 186,2 k € | -11.4% | 210 k € | +0.3% | 209,5 k € | +34.9% | 155,3 k € | +62.6% | 95,5 k € | +1.7% | 93,9 k € | +9.6% | 85,7 k € | -16.2% | 102,3 k € | -33.0% | 152,7 k € | +26.1% | 121,1 k € | +63.9% | 73,9 k € | -39.8% | 122,7 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | 0.0% | 0,1 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 8 ended
Active mandates
Nicolas Dockx
ActiveEnded mandates
Nicolas Dockx
EndedJulien Goubau
EndedJulien Goubau
EndedJulien Goubau
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
JUNISOL● Active | 0792.703.004 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/09/2025 | 02/08/2024 | 27/07/2023 | 29/07/2022 | 24/08/2021 | 30/10/2020 |
| General meeting | 29/08/2025 | 30/06/2024 | 30/06/2023 | 26/07/2022 | 29/06/2021 | 27/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 29/08/2025 | 24/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 02/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 27/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 26/07/2022 | 29/07/2022 | French | |
| Micro model | 31/12/2020 | 29/06/2021 | 24/08/2021 | French | |
| Micro model | 31/12/2019 | 27/08/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 10/07/2019 | 20/09/2019 | French | |
| Abridged model | 31/12/2017 | 28/06/2018 | 25/07/2018 | French | |
| Abridged model | 31/12/2016 | 31/07/2017 | 27/09/2017 | French | |
| Abridged model | 31/12/2015 | 28/04/2016 | 02/05/2016 | French | |
| Abridged model | 31/12/2014 | 27/07/2015 | 28/09/2015 | French | |
| Abridged model | 31/12/2013 | 15/07/2014 | 28/07/2014 | French | |
| Abridged model | 31/12/2012 | 15/07/2013 | 20/08/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 8 ended
Active mandates
Nicolas Dockx
ActiveEnded mandates
Nicolas Dockx
EndedJulien Goubau
EndedJulien Goubau
EndedJulien Goubau
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202420,8 k €↑
- 2023Annual accounts 2023-6,3 k €↓
- 2022Annual accounts 202212,6 k €↑
- 2021Annual accounts 20212,7 k €↑
- 2020Annual accounts 2020920 €↓
- 2019Annual accounts 20191,5 k €↓
- 2018Annual accounts 20181,7 k €↑
- 2017Annual accounts 20171,2 k €↓
- 2016Annual accounts 20163,5 k €↓
- 2015Annual accounts 20155,2 k €↑
- 2014Annual accounts 2014-32,6 k €↓
- 2013Annual accounts 20135,4 k €↓
- 2012Annual accounts 2012129,1 k €
- 26/01/2012IncorporationPrivate company with limited liability