ACTIVE

RAE CONSTRUCT

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
235,3 k €
+294.8% YoY
Gross margin
362,2 k €
+151.1% YoY
Equity
374,5 k €
+169.0% YoY

What does RAE CONSTRUCT do?

RAE CONSTRUCT is a Private limited company incorporated in 2012. Its main activity is: Cutting, shaping and finishing of stone. Its registered office is in Grimbergen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0843.146.467
Incorporation
27/01/2012
Legal form
Private limited company
Registered office
Steeneikstraat 27 box B
1851 Grimbergen · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Activities (NACE)
23700Cutting, shaping and finishing of stone· main23700Cutting, shaping and finishing of stone25999Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.41001Construction of buildings41002Construction of buildings+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin362,2 k €144,2 k €120,7 k €152,5 k €56,4 k €73,6 k €42,2 k €36,3 k €40,1 k €33,5 k €17,1 k €10,8 k €10,1 k €
EBITDA351,6 k €133,1 k €114,5 k €145,1 k €54,3 k €69,4 k €39,8 k €23,3 k €37,0 k €31,1 k €13,1 k €10,2 k €5,2 k €
Operating result318,7 k €79,6 k €53,7 k €108,4 k €27,9 k €49,6 k €25,6 k €15,3 k €14,0 k €14,3 k €7,2 k €1,7 k €1,5 k €
Net result235,3 k €59,6 k €36,8 k €83,3 k €21,3 k €38,1 k €19,3 k €10,6 k €9,4 k €10,6 k €5,2 k €1,1 k €726,7 €
Balance sheet
Equity374,5 k €139,2 k €222,6 k €185,9 k €102,6 k €81,2 k €63,1 k €43,8 k €33,2 k €23,8 k €13,2 k €8,0 k €6,9 k €
Total assets744,2 k €429,3 k €695,6 k €599,3 k €289,1 k €192,3 k €128,9 k €77,8 k €122,8 k €141,5 k €50,6 k €71,2 k €29,5 k €
Cash467,0 k €82,1 k €103,1 k €67,7 k €96,6 k €15,0 k €7,3 k €34,7 k €21,6 k €21,5 k €24,8 k €–8,1 k €
Debts369,7 k €290,1 k €473,0 k €413,4 k €186,5 k €96,9 k €65,8 k €34,0 k €89,6 k €117,7 k €37,4 k €63,2 k €22,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

RUBIN IONASHKU

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
MUSHCHAK GROUP● Active
0799.421.837
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/01/202631/01/202531/01/202431/01/202331/01/202205/02/2021
General meeting06/11/202507/11/202402/11/202303/11/202205/11/202106/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202506/11/202531/01/2026FrenchPDF
Abridged model30/06/202407/11/202431/01/2025FrenchPDF
Abridged model30/06/202302/11/202331/01/2024FrenchPDF
Abridged model30/06/202203/11/202231/01/2023FrenchPDF
Abridged model30/06/202105/11/202131/01/2022FrenchPDF
Abridged model30/06/202006/11/202005/02/2021FrenchPDF
Abridged model30/06/201901/11/201931/01/2020FrenchPDF
Abridged model30/06/201802/11/201819/12/2018FrenchPDF
Abridged model30/06/201702/11/201722/01/2018FrenchPDF
Abridged model30/06/201603/11/201610/01/2017FrenchPDF
Abridged model30/06/201505/11/201518/01/2016FrenchPDF
Abridged model30/06/201406/11/201421/01/2015FrenchPDF
Abridged model30/06/201307/11/201318/02/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

RUBIN IONASHKU

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/04/2024
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares05/08/2022
    CAPITAL, ACTIONS
    PDF
  • Mandates23/01/2020
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/09/2015
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other31/01/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025235,3 k €↑
  2. 2024
    Annual accounts 202459,6 k €↑
  3. 2023
    Annual accounts 202336,8 k €↓
  4. 2022
    Annual accounts 202283,3 k €↑
  5. 2021
    Annual accounts 202121,3 k €↓
  6. 2020
    Annual accounts 202038,1 k €↑
  7. 2019
    Annual accounts 201919,3 k €↑
  8. 2018
    Annual accounts 201810,6 k €↑
  9. 2017
    Annual accounts 20179,4 k €↓
  10. 2016
    Annual accounts 201610,6 k €↑
  11. 2015
    Annual accounts 20155,2 k €↑
  12. 2014
    Annual accounts 20141,1 k €↑
  13. 2013
    Annual accounts 2013726,7 €
  14. 27/01/2012
    IncorporationPrivate limited company