NORMAL SITUATION

NYCTEA

Financial year 2021 · closed on 31/12/2021
Net result
66,7 k €
-9.8% YoY
Revenue
717,4 k €
-1.1% YoY
Equity
2,1 M €
+3.3% YoY

Company — Normal situation.

What does NYCTEA do?

NYCTEA is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0843.270.785
Legal form
Public limited company
Contributed capital
1 500 000,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2021202020192018201720162015201420132012
Income statement
Revenue717,4 k €725,7 k €695,6 k €515,4 k €484,9 k €401,7 k €374,6 k €
EBITDA422,7 k €426,4 k €455,4 k €297,3 k €277,4 k €219,1 k €264,8 k €315,9 k €61,2 k €-8,5 k €
Operating result173 k €177,1 k €207,2 k €133,1 k €139,2 k €86,9 k €132,7 k €183,7 k €-68,5 k €-8,5 k €
Net result66,7 k €74 k €78,9 k €43,7 k €77,8 k €45 k €59,8 k €97 k €2,4 k €14,3 k €
Balance sheet
Equity2,1 M €2 M €1,9 M €1,8 M €1,8 M €1,7 M €1,7 M €1,6 M €1,5 M €1,5 M €
Total assets4,8 M €4,9 M €5,2 M €5,3 M €3,5 M €3,3 M €3,3 M €3,5 M €5,8 M €1,6 M €
Cash456,9 k €360 k €253,3 k €147,6 k €12,9 k €70,7 k €368,4 k €216,2 k €2,3 M €331,4 k €
Debts2,7 M €2,9 M €3,2 M €3,4 M €1,7 M €1,5 M €1,6 M €1,8 M €4,3 M €59,2 k €
Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 13 ended

Active mandates

PATRONALE LIFE

Managing director · since 23 décembre 2015 · until 24 juin 2022 · 0415.120.705

Represented by Werner Van Walle

Active
PATRONALE LIFE NV

Director · since 23 décembre 2015 · until 24 juin 2022 · 0403.288.089

Represented by Filip Moeykens

Active

Ended mandates

FORK CAPITAL NV

Managing director · since 23 décembre 2015 · until 18 juin 2021 · 0478.163.181

Represented by Werner Van Walle

Ended
PATRONALE LIFE

Managing director · since 23 décembre 2015 · until 18 juin 2021 · 0415.120.705

Represented by Werner Van Walle

Ended
PATRONALE LIFE

Managing director · since 23 décembre 2015 · until 27 août 2021 · 0415.120.705

Represented by Werner Van Walle

Ended
PATRONALE LIFE NV

Director · since 23 décembre 2015 · until 18 juin 2021 · 0403.288.089

Represented by Filip Moeykens

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202206/09/202129/10/202006/08/201909/07/201812/07/2017
General meeting24/06/202227/08/202116/10/202021/06/201915/06/201816/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202124/06/202230/06/2022DutchPDF
Abridged model31/12/202027/08/202106/09/2021DutchPDF
Abridged model31/12/201916/10/202029/10/2020DutchPDF
Abridged model31/12/201821/06/201906/08/2019DutchPDF
Abridged model31/12/201715/06/201809/07/2018DutchPDF
Abridged model31/12/201616/06/201712/07/2017DutchPDF
Abridged model31/12/201517/06/201611/08/2016DutchPDF
Abridged model31/12/201419/06/201501/07/2015DutchPDF
Abridged model31/12/201320/06/201408/07/2014DutchPDF
Abridged model31/12/201221/06/201325/07/2013DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 13 ended

Active mandates

PATRONALE LIFE

Managing director · since 23 décembre 2015 · until 24 juin 2022 · 0415.120.705

Represented by Werner Van Walle

Active
PATRONALE LIFE NV

Director · since 23 décembre 2015 · until 24 juin 2022 · 0403.288.089

Represented by Filip Moeykens

Active

Ended mandates

FORK CAPITAL NV

Managing director · since 23 décembre 2015 · until 18 juin 2021 · 0478.163.181

Represented by Werner Van Walle

Ended
PATRONALE LIFE

Managing director · since 23 décembre 2015 · until 18 juin 2021 · 0415.120.705

Represented by Werner Van Walle

Ended
PATRONALE LIFE

Managing director · since 23 décembre 2015 · until 27 août 2021 · 0415.120.705

Represented by Werner Van Walle

Ended
PATRONALE LIFE NV

Director · since 23 décembre 2015 · until 18 juin 2021 · 0403.288.089

Represented by Filip Moeykens

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202166,7 k €
  2. 2020
    Annual accounts 202074 k €
  3. 2019
    Annual accounts 201978,9 k €
  4. 2018
    Annual accounts 201843,7 k €
  5. 2017
    Annual accounts 201777,8 k €
  6. 2016
    Annual accounts 201645 k €
  7. 2015
    Annual accounts 201559,8 k €
  8. 2014
    Annual accounts 201497 k €
  9. 2013
    Annual accounts 20132,4 k €
  10. 2012
    Annual accounts 201214,3 k €