RAF HENS
0843.400.053 · rovalta.com · 23/09/2026
ACTIVE
RAF HENS
Financial year 2024 · closed on 31/12/2024
Net result
61 k €
-20.4% YoY
Gross margin
682,1 k €
+17.7% YoY
Equity
525 k €
+12.9% YoY
Workforce
4,3 ETP
+7.5% YoY
Overview
What does RAF HENS do?
RAF HENS is a Private limited company incorporated in 2012. Its main activity is: Site preparation. Its registered office is in Kalmthout. It employs on average 4,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0843.400.053
Incorporation
23/01/2012
Legal form
Private limited company
Registered office
Heikantstraat (C) 55
2920 Kalmthout · FlandreSee on map
2920 Kalmthout · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Average workforce
4,3 ETP
Activities (NACE)
Joint committees (1)
- 124
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 682,1 k € | +17.7% | 579,7 k € | +19.2% | 486,5 k € | -5.9% | 517 k € | +5.2% | 491,6 k € | -7.2% | 529,5 k € | +26.5% | 418,4 k € | +1.1% | 413,8 k € | +52.0% | 272,2 k € | +40.1% | 194,3 k € | +18.0% | 164,7 k € | -51.8% | 342 k € |
| EBITDA | 351,9 k € | +15.2% | 305,3 k € | +32.7% | 230,1 k € | -18.4% | 282 k € | +5.4% | 267,7 k € | -20.5% | 336,5 k € | +40.3% | 239,9 k € | -9.3% | 264,5 k € | +69.0% | 156,5 k € | +30.9% | 119,6 k € | +54.3% | 77,5 k € | -64.0% | 215 k € |
| Operating result | 106,5 k € | -8.5% | 116,5 k € | +162% | 44,4 k € | -47.3% | 84,4 k € | +243% | 24,6 k € | -71.2% | 85,6 k € | +43.2% | 59,8 k € | -61.5% | 155 k € | +761% | 18 k € | -66.9% | 54,4 k € | +1087% | 4,6 k € | -85.7% | 32,2 k € |
| Net result | 61 k € | -20.4% | 76,6 k € | +158% | 29,7 k € | -47.5% | 56,6 k € | +623% | 7,8 k € | -87.5% | 62,8 k € | +3.0% | 61 k € | -35.8% | 95 k € | +355% | 20,9 k € | -45.3% | 38,1 k € | +3484% | 1,1 k € | -93.3% | 15,9 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 525 k € | +12.9% | 465,2 k € | +19.4% | 389,7 k € | +7.9% | 361 k € | +18.2% | 305,5 k € | +2.3% | 298,7 k € | +26.1% | 237 k € | +33.8% | 177,1 k € | +116% | 82,1 k € | +34.0% | 61,3 k € | +165% | 23,1 k € | +4.8% | 22,1 k € |
| Total assets | 1,3 M € | +0.5% | 1,3 M € | +34.2% | 982,9 k € | +1.4% | 969 k € | -8.9% | 1,1 M € | -7.8% | 1,2 M € | +10.5% | 1 M € | +24.7% | 837,4 k € | +49.5% | 560,1 k € | +114% | 262,3 k € | -22.9% | 340,2 k € | -17.6% | 413 k € |
| Cash | 230,3 k € | +19.3% | 193 k € | +101% | 96,1 k € | -16.3% | 114,9 k € | -0.6% | 115,7 k € | +35.4% | 85,4 k € | -13.2% | 98,4 k € | +29.0% | 76,3 k € | +183% | 27 k € | -46.9% | 50,7 k € | -38.5% | 82,5 k € | +55.5% | 53 k € |
| Debts | 801 k € | -5.1% | 844,1 k € | +42.3% | 593 k € | -2.5% | 608 k € | -19.9% | 758,6 k € | -11.3% | 855,4 k € | +6.0% | 807,3 k € | +22.3% | 660,3 k € | +38.1% | 478 k € | +138% | 201 k € | -36.6% | 317,1 k € | -18.9% | 391 k € |
| Other | |||||||||||||||||||||||
| Workforce | 4,3 ETP | +7.5% | 4,0 ETP | -7.0% | 4,3 ETP | +7.5% | 4,0 ETP | 0.0% | 4,0 ETP | +29.0% | 3,1 ETP | – | – | – | 1,8 ETP | 0.0% | 1,8 ETP | -5.3% | 1,9 ETP | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 4 ended
Active mandates
Krista Michielsen
ActiveRaf Hens
ActiveEnded mandates
Krista Michielsen
EndedRaf Hens
EndedKrista Michielsen
EndedRaf Hens
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2025 | 02/07/2024 | 22/06/2023 | 07/07/2022 | 22/06/2021 | 09/07/2020 |
| General meeting | 30/06/2025 | 12/06/2024 | 14/06/2023 | 08/06/2022 | 09/06/2021 | 10/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 30/06/2025 | 15/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 12/06/2024 | 02/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 14/06/2023 | 22/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 08/06/2022 | 07/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 09/06/2021 | 22/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 10/06/2020 | 09/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 12/06/2019 | 04/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 13/06/2018 | 28/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 14/06/2017 | 16/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 08/06/2016 | 07/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 10/06/2015 | 29/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 19/08/2014 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 4 ended
Active mandates
Krista Michielsen
ActiveRaf Hens
ActiveEnded mandates
Krista Michielsen
EndedRaf Hens
EndedKrista Michielsen
EndedRaf Hens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/08/2022WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates24/08/2017ONTSLAGEN - BENOEMINGEN
- Mandates17/09/2015MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Other18/12/2013DIVERSEN
- Other17/02/2012RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202461 k €↓
- 2023Annual accounts 202376,6 k €↑
- 2022Annual accounts 202229,7 k €↓
- 2021Annual accounts 202156,6 k €↑
- 2020Annual accounts 20207,8 k €↓
- 2019Annual accounts 201962,8 k €↑
- 2018Annual accounts 201861 k €↓
- 2017Annual accounts 201795 k €↑
- 2016Annual accounts 201620,9 k €↓
- 2015Annual accounts 201538,1 k €↑
- 2014Annual accounts 20141,1 k €↓
- 2013Annual accounts 201315,9 k €
- 23/01/2012IncorporationPrivate limited company