ACTIVE

DAUPHIN SERVICES

Financial year 2022 · closed on 31/12/2022
Net result
-12,1 k €
-350.9% YoY
Gross margin
-9,3 k €
-204.2% YoY
Equity
5,5 k €
-69.0% YoY

What does DAUPHIN SERVICES do?

DAUPHIN SERVICES is a Private company with limited liability incorporated in 2012. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0843.505.862
Incorporation
03/02/2012
Legal form
Private company with limited liability
Registered office
Rond-point Robert Schuman 2-4
1040 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Signals
Solid equityGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20222021202020192018201720162015201420132012
Income statement
Gross margin-9,3 k €9 k €20,6 k €22,6 k €14,5 k €7,7 k €6 k €6,5 k €7,2 k €-41,6 k €-16 k €
EBITDA-9,3 k €9 k €20,6 k €21,2 k €14 k €6 k €5,5 k €6,5 k €7,2 k €-42,1 k €-18,4 k €
Operating result-11,9 k €6,4 k €18 k €18,6 k €7,6 k €-650,7 €-1,1 k €6,5 k €7,2 k €-42,1 k €-18,4 k €
Net result-12,1 k €4,8 k €16,6 k €18,4 k €10 k €-986,5 €-1,5 k €6,4 k €7 k €-43 k €-18,8 k €
Balance sheet
Equity5,5 k €17,6 k €12,7 k €-3,9 k €-22,3 k €-32,2 k €-31,2 k €-29,8 k €-36,2 k €-43,2 k €-170,6 €
Total assets11,9 k €115,2 k €121,5 k €123,3 k €124,8 k €133,1 k €32,7 k €1,3 k €484,3 €9,6 k €21,7 k €
Cash838,9 €2,6 k €4,3 k €3,5 k €4,2 k €1,1 k €2,4 k €1,2 k €484,3 €6,3 k €5,4 k €
Debts6,4 k €97,6 k €108,8 k €127,2 k €147,1 k €165,3 k €63,9 k €31 k €36,6 k €52,8 k €21,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Dominique Malcuit

Director

Active

Ended mandates

Dominique Malcuit

Manager

Ended
DOMINIQUE MALCUIT

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
32GROUPActive
0764.821.343
0760.437.735
1028.867.221
A.D. CompanyActive
0550.626.240
1027.924.737
0775.479.168
0894.588.636
Argus ServicesActive
0767.522.891
0503.779.297
0791.980.749
0777.338.402
AU SQUAREActive
0839.554.893
AXIS ADVISORSActive
1041.511.566
BATI-NET OZCELIKBankrupt
0891.761.976
Baxter LawActive
1027.691.739
BAYDU TRANSPORTActive
0679.926.943
0751.949.740
0800.683.332
0640.764.281
BGA TEAMLiquidation
0698.679.122
Annual accounts

Full financial information

202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202331/08/202230/08/202127/08/202030/08/201931/08/2018
General meeting21/06/202321/06/202221/06/202121/06/202021/06/201921/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202221/06/202327/07/2023FrenchPDF
Micro model31/12/202121/06/202231/08/2022FrenchPDF
Micro model31/12/202021/06/202130/08/2021FrenchPDF
Micro model31/12/201921/06/202027/08/2020FrenchPDF
Micro model31/12/201821/06/201930/08/2019FrenchPDF
Micro model31/12/201721/06/201831/08/2018FrenchPDF
Micro model31/12/201621/06/201721/08/2017FrenchPDF
Abridged model31/12/201521/06/201631/08/2016FrenchPDF
Abridged model31/12/201422/06/201528/08/2015FrenchPDF
Abridged model31/12/201323/06/201429/08/2014FrenchPDF
Abridged model31/12/201203/07/201330/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Dominique Malcuit

Director

Active

Ended mandates

Dominique Malcuit

Manager

Ended
DOMINIQUE MALCUIT

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office28/06/2017
    SIEGE SOCIAL
    PDF
  • Other17/06/2016
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office15/03/2016
    SIEGE SOCIAL
    PDF
  • Mandates05/03/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/03/2014
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates15/06/2012
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other21/02/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-12,1 k €
  2. 2021
    Annual accounts 20214,8 k €
  3. 2020
    Annual accounts 202016,6 k €
  4. 2019
    Annual accounts 201918,4 k €
  5. 2018
    Annual accounts 201810 k €
  6. 2017
    Annual accounts 2017-986,5 €
  7. 2016
    Annual accounts 2016-1,5 k €
  8. 2015
    Annual accounts 20156,4 k €
  9. 2014
    Annual accounts 20147 k €
  10. 2013
    Annual accounts 2013-43 k €
  11. 2013
    Name changeDAUPHIN SERVICES
  12. 2012
    Annual accounts 2012-18,8 k €
  13. 03/02/2012
    IncorporationPrivate company with limited liability
  14. 2012
    Name changeLUMIERES & SENS