Vddries
0843.572.079 · rovalta.com · 21/09/2026
ACTIVE
Vddries
Financial year 2025 · closed on 31/12/2025
Net result
5,3 k €
+216.8% YoY
Gross margin
102,2 k €
-12.9% YoY
Equity
43,9 k €
+13.7% YoY
Overview
What does Vddries do?
Vddries is a Private limited company incorporated in 2012. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Ohey.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0843.572.079
Incorporation
10/02/2012
Legal form
Private limited company
Registered office
Rue En Rendarche 60
5350 Ohey · WallonieSee on map
5350 Ohey · WallonieSee on map
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 306
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 102,2 k € | -12.9% | 117,3 k € | -44.9% | 212,8 k € | +134% | 90,9 k € | -3.6% | 94,3 k € | +10.3% | 85,5 k € | -5.8% | 90,7 k € | +10.2% | 82,3 k € | -20.1% | 103,1 k € | -49.4% | 203,7 k € | +118% | 93,3 k € | -33.0% | 139,2 k € | +62.2% | 85,8 k € | +31.2% | 65,4 k € |
| EBITDA | 44,7 k € | -39.4% | 73,7 k € | -51.6% | 152,4 k € | +239% | 44,9 k € | -30.3% | 64,5 k € | +18.0% | 54,7 k € | -2.9% | 56,3 k € | +41.3% | 39,9 k € | -22.2% | 51,2 k € | -69.5% | 167,9 k € | +171% | 61,9 k € | -39.2% | 101,8 k € | +97.7% | 51,5 k € | -2.2% | 52,7 k € |
| Operating result | 16,8 k € | +65.2% | 10,2 k € | -88.6% | 89,1 k € | +2020% | -4,6 k € | -112% | 37,3 k € | +433% | 7 k € | -7.4% | 7,6 k € | +32.3% | 5,7 k € | -62.7% | 15,3 k € | -57.7% | 36,2 k € | +75.8% | 20,6 k € | -38.9% | 33,7 k € | +33.6% | 25,2 k € | -35.7% | 39,2 k € |
| Net result | 5,3 k € | +217% | -4,5 k € | -107% | 63,1 k € | +609% | -12,4 k € | -156% | 22,3 k € | +783% | -3,3 k € | -108% | -1,6 k € | +53.1% | -3,3 k € | -156% | -1,3 k € | -108% | 16,3 k € | +209% | 5,3 k € | -56.9% | 12,2 k € | +36.7% | 8,9 k € | -63.2% | 24,3 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 43,9 k € | +13.7% | 38,6 k € | -10.5% | 43,2 k € | +434% | 8,1 k € | -60.5% | 20,5 k € | +17.0% | 17,5 k € | -15.7% | 20,8 k € | -35.8% | 32,3 k € | -29.2% | 45,7 k € | -2.8% | 47 k € | +37.0% | 34,3 k € | +4.8% | 32,7 k € | +7.3% | 30,5 k € | +0.1% | 30,5 k € |
| Total assets | 241,1 k € | -9.9% | 267,7 k € | -17.6% | 324,9 k € | +4.9% | 309,7 k € | +79.2% | 172,8 k € | -25.4% | 231,8 k € | -3.3% | 239,7 k € | -5.1% | 252,5 k € | +20.9% | 208,9 k € | +29.1% | 161,8 k € | +32.9% | 121,7 k € | -22.0% | 156 k € | -0.7% | 157,1 k € | +51.4% | 103,8 k € |
| Cash | 10,1 k € | -38.5% | 16,4 k € | +9.1% | 15 k € | +11.4% | 13,5 k € | -80.8% | 70,2 k € | +7.4% | 65,4 k € | +225% | 20,1 k € | +27.1% | 15,8 k € | -33.3% | 23,7 k € | +7.9% | 21,9 k € | +275% | 5,9 k € | -69.4% | 19,1 k € | -38.0% | 30,8 k € | -1.4% | 31,2 k € |
| Debts | 197,1 k € | -13.9% | 229 k € | -18.7% | 281,7 k € | -6.6% | 301,7 k € | +98.0% | 152,3 k € | -28.7% | 213,6 k € | -2.1% | 218,2 k € | -0.8% | 219,9 k € | +34.8% | 163,2 k € | +42.2% | 114,8 k € | +31.3% | 87,4 k € | -29.1% | 123,3 k € | -2.7% | 126,6 k € | +75.1% | 72,3 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,8 ETP | -11.1% | 0,9 ETP | -25.0% | 1,2 ETP | +140% | 0,5 ETP | 0.0% | 0,5 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Johan VAN DEN DRIES
ActiveEnded mandates
Johan VAN DEN DRIES
EndedJOHAN VAN DEN DRIES
EndedJOHAN VAN DEN DRIES
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 28/08/2025 | 12/06/2024 | 16/08/2023 | 30/08/2022 | 12/07/2021 |
| General meeting | 31/08/2026 | 22/08/2025 | 07/06/2024 | 15/06/2023 | 29/08/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/08/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 22/08/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2023 | 07/06/2024 | 12/06/2024 | French | |
| Micro model | 31/12/2022 | 15/06/2023 | 16/08/2023 | French | |
| Micro model | 31/12/2021 | 29/08/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 15/06/2021 | 12/07/2021 | French | |
| Micro model | 31/12/2019 | 15/06/2020 | 30/07/2020 | French | |
| Micro model | 31/12/2018 | 17/06/2019 | 06/08/2019 | French | |
| Micro model | 31/12/2017 | 15/06/2018 | 14/07/2018 | French | |
| Abridged model | 31/12/2016 | 15/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 15/06/2016 | 18/08/2016 | French | |
| Abridged model | 31/12/2014 | 15/06/2015 | 27/08/2015 | French | |
| Abridged model | 31/12/2013 | 15/06/2014 | 19/08/2014 | French | |
| Abridged model | 31/12/2012 | 15/06/2013 | 01/07/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Johan VAN DEN DRIES
ActiveEnded mandates
Johan VAN DEN DRIES
EndedJOHAN VAN DEN DRIES
EndedJOHAN VAN DEN DRIES
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,3 k €↑
- 2024Annual accounts 2024-4,5 k €↓
- 2023Annual accounts 202363,1 k €↑
- 2022Annual accounts 2022-12,4 k €↓
- 2021Annual accounts 202122,3 k €↑
- 2020Annual accounts 2020-3,3 k €↓
- 2019Annual accounts 2019-1,6 k €↑
- 2018Annual accounts 2018-3,3 k €↓
- 2017Annual accounts 2017-1,3 k €↓
- 2016Annual accounts 201616,3 k €↑
- 2015Annual accounts 20155,3 k €↓
- 2014Annual accounts 201412,2 k €↑
- 2013Annual accounts 20138,9 k €↓
- 2012Annual accounts 201224,3 k €
- 10/02/2012IncorporationPrivate limited company