ACTIVE

HS-MELYA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-5 k €
-175.4% YoY
Gross margin
-4,4 k €
-456.8% YoY
Equity
-69,3 k €
-7.8% YoY

What does HS-MELYA do?

HS-MELYA is a Private limited company incorporated in 2012. Its registered office is in Grimbergen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0843.601.674
Incorporation
13/02/2012
Legal form
Private limited company
Registered office
Temselaan 100A
1853 Grimbergen · FlandreSee on map
Contributed capital
18 939,32 €
Latest accounts
31/12/2025
Joint committees (1)
  • 302
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin-4,4 k €-794 €-9,4 k €7,8 k €13 k €19 k €43,1 k €22,9 k €13,1 k €45,9 k €51,3 k €87 k €37 k €20,7 k €
EBITDA-4,5 k €-1,5 k €-15,6 k €-30 k €-3,8 k €6,8 k €13,8 k €16,1 k €5,9 k €41,4 k €22,1 k €57,1 k €14,3 k €9,4 k €
Operating result-4,5 k €-1,5 k €-15,6 k €-31,8 k €-10,1 k €-673 €5 k €6,9 k €-4,7 k €13 k €-5,1 k €30,1 k €-722 €-1,1 k €
Net result-5 k €-1,8 k €-18,7 k €-35 k €-13,6 k €-3,9 k €723,2 €1,9 k €-10,5 k €3,8 k €-12,6 k €17,4 k €-5,2 k €-5,5 k €
Balance sheet
Equity-69,3 k €-64,3 k €-62,5 k €-43,8 k €-8,8 k €4,8 k €8,6 k €7,9 k €6,1 k €16,6 k €12,8 k €25,4 k €8 k €13,1 k €
Total assets1,5 k €1,7 k €2,3 k €28,4 k €25,7 k €40,3 k €33,3 k €42 k €42,1 k €85,3 k €99,2 k €126,6 k €88,5 k €84,6 k €
Cash71 €16,3 €123 €689,9 €645,9 €1,5 k €1,7 k €876,8 €2 k €6 k €550,7 €7,1 k €6 k €1,4 k €
Debts70,9 k €66 k €64,8 k €72,3 k €34,5 k €35,6 k €24,7 k €34,1 k €36 k €68,7 k €86,4 k €101,2 k €80,5 k €71,4 k €
Other
Workforce––––––––––0,7 ETP0,8 ETP0,7 ETP0,4 ETP
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Manuel Lilliu

Manager · since 09 février 2012

Active

Ended mandates

Anna-Maria HENDRICKX

Manager · since 09 février 2012 · until 31 mars 2019

Ended
Anna-Maria HENDRICKX

Manager · since 09 février 2012

Ended
Anna-Maria HENDRICKX

Manager

Ended
Sophie De Bauw

Associate

Ended
At this address

Other companies at this address

CompanyCBE no.
3A ENERGY● Active
1041.787.918
ANACON REAL ESTATE● Active
0838.776.123
BEATRICE CLEANING● Active
0767.929.501
BETA OILS● Bankrupt
0479.078.842
Beta Oil Solutions● Active
0803.986.973
BINDERY INVESTMENTS● Active
0542.653.434
BINDERY MANAGEMENT● Active
0752.661.107
BLOCK CONSULTING● Active
0661.849.014
Café Brume.● Active
1022.997.137
CNS TRANSPORT● Liquidation
0636.937.335
DE DEKEN● Active
0428.029.821
DPS SERVICES & CLEANING● Active
0791.392.217
DvDis● Active
1019.429.517
Frozen● Active
0781.589.079
Furever Home● Active
1010.050.013
GASTROMINI● Active
0772.703.582
GLoMi Solutions● Active
1020.171.269
HB PARTNERS● Active
1035.417.788
Heerberg Belgium● Active
1038.814.372
JF CONSTRUCT● Active
1023.806.393
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/06/202624/08/202531/08/202431/08/202330/10/202230/09/2021
General meeting09/06/202610/06/202511/06/202413/06/202314/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202509/06/202618/06/2026DutchPDF
Micro model31/12/202410/06/202524/08/2025DutchPDF
Micro model31/12/202311/06/202431/08/2024DutchPDF
Micro model31/12/202213/06/202331/08/2023DutchPDF
Micro model31/12/202114/06/202230/10/2022DutchPDF
Micro model31/12/202008/06/202130/09/2021DutchPDF
Micro model31/12/201918/08/202031/10/2020DutchPDF
Micro model31/12/201811/06/201919/08/2019DutchPDF
Micro model31/12/201712/06/201824/08/2018DutchPDF
Micro model31/12/201613/06/201731/07/2017DutchPDF
Abridged model31/12/201514/06/201625/08/2016DutchPDF
Abridged model31/12/201409/06/201505/08/2015DutchPDF
Abridged model31/12/201310/06/201416/12/2014DutchPDF
Abridged model31/12/201211/06/201328/08/2013DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Manuel Lilliu

Manager · since 09 février 2012

Active

Ended mandates

Anna-Maria HENDRICKX

Manager · since 09 février 2012 · until 31 mars 2019

Ended
Anna-Maria HENDRICKX

Manager · since 09 février 2012

Ended
Anna-Maria HENDRICKX

Manager

Ended
Sophie De Bauw

Associate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office14/07/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates11/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/04/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/02/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-5 k €↓
  2. 2024
    Annual accounts 2024-1,8 k €↑
  3. 2023
    Annual accounts 2023-18,7 k €↑
  4. 2023
    Name changeHS-MELYA
  5. 2022
    Annual accounts 2022-35 k €↓
  6. 2021
    Annual accounts 2021-13,6 k €↓
  7. 2021
    Name changeMANIZ
  8. 2020
    Annual accounts 2020-3,9 k €↓
  9. 2019
    Annual accounts 2019723,2 €↓
  10. 2018
    Annual accounts 20181,9 k €↑
  11. 2017
    Annual accounts 2017-10,5 k €↓
  12. 2016
    Annual accounts 20163,8 k €↑
  13. 2015
    Annual accounts 2015-12,6 k €↓
  14. 2014
    Annual accounts 201417,4 k €↑
  15. 2013
    Annual accounts 2013-5,2 k €↑
  16. 2012
    Annual accounts 2012-5,5 k €
  17. 13/02/2012
    IncorporationPrivate limited company