ACTIVE

LA VACHE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

15 k €

+164.4% YoY

Gross margin

181,4 k €

-22.8% YoY

Equity

159,4 k €

+10.4% YoY

Workforce

2,4 ETP

-68.8% YoY

What does LA VACHE do?

LA VACHE is a Private limited company incorporated in 2012. Its main activity is: Retail sale of meat and meat products in specialised stores. Its registered office is in Tielt. It employs on average 2,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0843.670.465

Incorporation

07/02/2012

Legal form

Private limited company

Registered office

Oostrozebekestraat 102
8760 Tielt · FlandreSee on map

Contributed capital

40 000,00 €

Latest accounts

30/09/2025

Average workforce

2,4 ETP

Activities (NACE)

47221Retail sale of meat and meat products in specialised stores· main 47221Retail sale of meat and meat products in specialised stores 68321Management of real estate on a fee or contract basis 68322Management of real estate on a fee or contract basis

Joint committees (3)

119
119.02
201

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	181,4 k €	-22.8%	234,9 k €	-18.3%	287,3 k €	+7.0%	268,4 k €	-1.7%	273,2 k €	+5.7%	258,4 k €	+14.5%	225,7 k €	+57.0%	143,7 k €	+45.7%	98,7 k €	+76.7%	55,9 k €	+105%	27,3 k €	-43.1%	47,9 k €	-42.2%	82,9 k €
EBITDA	109,2 k €	+14.2%	95,6 k €	-21.7%	122,2 k €	+23.5%	98,9 k €	-17.1%	119,4 k €	+23.0%	97,1 k €	-9.1%	106,7 k €	+6.5%	100,2 k €	+6.3%	94,3 k €	+96.4%	48 k €	+84.5%	26 k €	-18.7%	32 k €	-43.9%	57 k €
Operating result	24,5 k €	+62.1%	15,1 k €	-66.2%	44,7 k €	+69.0%	26,4 k €	-9.9%	29,4 k €	+184%	10,4 k €	-46.9%	19,5 k €	+44.4%	13,5 k €	-60.0%	33,7 k €	+1172%	2,6 k €	-56.6%	6,1 k €	-60.0%	15,3 k €	-54.7%	33,7 k €
Net result	15 k €	+164%	5,7 k €	-84.6%	36,8 k €	+53.4%	24 k €	+15.4%	20,8 k €	+1394%	1,4 k €	-85.4%	9,5 k €	+1975%	460 €	-97.5%	18,6 k €	+639%	-3,4 k €	-227%	2,7 k €	-70.2%	9,1 k €	-51.1%	18,7 k €
Balance sheet
Equity	159,4 k €	+10.4%	144,3 k €	+4.1%	138,7 k €	+13.8%	121,9 k €	+13.0%	107,9 k €	+11.1%	97,1 k €	+1.5%	95,7 k €	+11.1%	86,1 k €	+0.5%	85,7 k €	+27.7%	67,1 k €	-4.9%	70,5 k €	+4.0%	67,8 k €	+15.5%	58,7 k €
Total assets	375,8 k €	-12.5%	429,4 k €	-13.0%	493,6 k €	-9.2%	543,7 k €	+0.5%	541,1 k €	-10.0%	601,3 k €	-1.3%	609,1 k €	-0.4%	611,8 k €	+37.2%	445,8 k €	+4.5%	426,6 k €	+172%	156,7 k €	-16.2%	187,1 k €	-3.9%	194,6 k €
Cash	77,3 k €	+37.0%	56,4 k €	+13.2%	49,8 k €	-47.8%	95,5 k €	-8.4%	104,2 k €	+46.5%	71,1 k €	+66.1%	42,8 k €	+20.3%	35,6 k €	-29.6%	50,6 k €	+26.7%	39,9 k €	+17.7%	33,9 k €	-45.7%	62,5 k €	-14.4%	73 k €
Debts	216,4 k €	-23.5%	282,8 k €	-20.2%	354,4 k €	-15.8%	421 k €	-2.8%	433,3 k €	-14.1%	504,3 k €	-1.8%	513,4 k €	-2.3%	525,7 k €	+46.0%	360,1 k €	+0.2%	359,5 k €	+318%	86 k €	-27.9%	119,3 k €	-12.3%	135,9 k €
Other
Workforce	2,4 ETP	-68.8%	7,7 ETP	-26.0%	10,4 ETP	+4.0%	10,0 ETP	-13.8%	11,6 ETP	-11.5%	13,1 ETP	+37.9%	9,5 ETP	+79.2%	5,3 ETP		–		–		–		0,2 ETP	-75.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Claude VERGOTE

Director

Active

Isabelle TAVEIRNE

Director

Active

Ended mandates

Claude VERGOTE

Manager

Ended

Isabelle TAVEIRNE

Manager

Ended

Koen De Poortere

Manager

Ended

Koen DE POORTERE

Manager · until 01 février 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	25/05/2025	25/05/2025	31/05/2023	31/05/2022	30/05/2021
General meeting	21/03/2026	15/03/2025	16/03/2024	18/03/2023	19/03/2022	20/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	21/03/2026	30/04/2026	Dutch	PDF
Abridged model	30/09/2024	15/03/2025	25/05/2025	Dutch	PDF
Abridged model	30/09/2023	16/03/2024	25/05/2025	Dutch	PDF
Abridged model	30/09/2022	18/03/2023	31/05/2023	Dutch	PDF
Abridged model	30/09/2021	19/03/2022	31/05/2022	Dutch	PDF
Abridged model	30/09/2020	20/03/2021	30/05/2021	Dutch	PDF
Abridged model	30/09/2019	21/03/2020	31/05/2020	Dutch	PDF
Abridged model	30/09/2018	16/03/2019	29/05/2019	Dutch	PDF
Micro model	30/09/2017	17/03/2018	23/10/2018	Dutch	PDF
Abridged model	30/09/2016	18/03/2017	06/05/2017	Dutch	PDF
Abridged model	30/09/2015	19/03/2016	30/03/2016	Dutch	PDF
Abridged model	30/09/2014	21/03/2015	09/04/2015	Dutch	PDF
Abridged model	30/09/2013	15/03/2014	17/03/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Claude VERGOTE

Director

Active

Isabelle TAVEIRNE

Director

Active

Ended mandates

Claude VERGOTE

Manager

Ended

Isabelle TAVEIRNE

Manager

Ended

Koen De Poortere

Manager

Ended

Koen DE POORTERE

Manager · until 01 février 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/11/2023
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/05/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/05/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other12/03/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515 k €↑
2024
Annual accounts 20245,7 k €↓
2023
Annual accounts 202336,8 k €↑
2022
Annual accounts 202224 k €↑
2021
Annual accounts 202120,8 k €↑
2020
Annual accounts 20201,4 k €↓
2019
Annual accounts 20199,5 k €↑
2018
Annual accounts 2018460 €↓
2017
Annual accounts 201718,6 k €↑
2016
Annual accounts 2016-3,4 k €↓
2015
Annual accounts 20152,7 k €↓
2014
Annual accounts 20149,1 k €↓
2013
Annual accounts 201318,7 k €
07/02/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LA VACHE

Overview

What does LA VACHE do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline