ACTIVE

STUDIO BENIDORM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
28,7 k €
+241.2% YoY
Gross margin
98,2 k €
+465.9% YoY
Equity
1,7 M €
-10.2% YoY
Workforce
0,0 ETP

What does STUDIO BENIDORM do?

STUDIO BENIDORM is a Private limited company incorporated in 2012. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Antwerpen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0843.690.756
Incorporation
08/02/2012
Legal form
Private limited company
Registered office
Jozef Hertogslaan 12
2610 Antwerpen · FlandreSee on map
Contributed capital
200 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
59112Motion picture, video and television programme production activities· main59112Motion picture, video and television programme production activities59113Motion picture, video and television programme production activities59113Motion picture, video and television programme production activities59114Motion picture, video and television programme production activities59114Motion picture, video and television programme production activities+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192019201820172016201520142013
Income statement
Gross margin98,2 k €17,3 k €50,5 k €213,8 k €306,1 k €762,7 k €145,5 k €461,5 k €349,3 k €252,1 k €440 k €833,9 k €181,3 k €945,6 k €
EBITDA88,8 k €14,4 k €31,3 k €204,9 k €302,3 k €751,5 k €141,7 k €455 k €342,7 k €248,7 k €437,6 k €830,8 k €176 k €944 k €
Operating result32,1 k €-38,9 k €-22,7 k €154,5 k €261,3 k €712,8 k €64,4 k €353,2 k €272,4 k €72,8 k €391,5 k €793,2 k €80,7 k €943,4 k €
Net result28,7 k €-20,4 k €-38,9 k €111 k €186,2 k €476,2 k €42,7 k €218 k €150,9 k €38,4 k €262,5 k €518,9 k €60,9 k €621,2 k €
Balance sheet
Equity1,7 M €1,9 M €2,1 M €2,1 M €2,8 M €2,6 M €2,1 M €2,1 M €1,7 M €1,5 M €1,5 M €1,2 M €702,2 k €641,2 k €
Total assets1,7 M €1,9 M €2,2 M €2,7 M €2,8 M €2,6 M €3,2 M €3,5 M €2,9 M €2,8 M €2,1 M €2 M €1,4 M €978,6 k €
Cash301,3 k €490,8 k €104,5 k €649,8 k €589,8 k €597,2 k €561,7 k €628,1 k €833,1 k €566,3 k €754,9 k €520,9 k €420,2 k €570,7 k €
Debts38,6 k €2,5 k €63,2 k €609,1 k €47,8 k €44,8 k €1,1 M €1,5 M €1,2 M €1,3 M €641,8 k €782,8 k €661 k €337,4 k €
Other
Workforce0,0 ETP0,0 ETP––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Tim Van Aelst

Director

Active

Ended mandates

Tim Van Aelst

Manager · since 08 février 2012

Ended
Tim Van Aelst

Administrator - manager

Ended
Tim Van Aelst

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BORN TO LOVE● Active
0683.493.672
Toreador● Active
0676.566.387
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/08/202614/07/202527/06/202412/06/202311/06/202221/06/2021
General meeting04/08/202620/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/08/202606/08/2026DutchPDF
Abridged model31/12/202420/06/202514/07/2025DutchPDF
Micro model31/12/202307/06/202427/06/2024DutchPDF
Micro model31/12/202202/06/202312/06/2023DutchPDF
Micro model31/12/202103/06/202211/06/2022DutchPDF
Micro model31/12/202004/06/202121/06/2021DutchPDF
Micro model31/12/201905/06/202029/06/2020DutchPDF
Micro model30/06/201929/11/201918/12/2019DutchPDF
Micro model30/06/201830/11/201810/01/2019DutchPDF
Micro model30/06/201724/11/201715/01/2018DutchPDF
Abridged model30/06/201616/12/201610/01/2017DutchPDF
Abridged model30/06/201527/11/201530/11/2015DutchPDF
Abridged model30/06/201426/12/201429/01/2015DutchPDF
Abridged model30/06/201320/12/201330/01/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Tim Van Aelst

Director

Active

Ended mandates

Tim Van Aelst

Manager · since 08 février 2012

Ended
Tim Van Aelst

Administrator - manager

Ended
Tim Van Aelst

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/06/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office28/01/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other28/02/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202528,7 k €↑
  2. 2024
    Annual accounts 2024-20,4 k €↑
  3. 2023
    Annual accounts 2023-38,9 k €↓
  4. 2022
    Annual accounts 2022111 k €↓
  5. 2021
    Annual accounts 2021186,2 k €↓
  6. 2020
    Annual accounts 2020476,2 k €↑
  7. 2019
    Annual accounts 201942,7 k €↓
  8. 2019
    Annual accounts 2019218 k €↑
  9. 2018
    Annual accounts 2018150,9 k €↑
  10. 2017
    Annual accounts 201738,4 k €↓
  11. 2016
    Annual accounts 2016262,5 k €↓
  12. 2015
    Annual accounts 2015518,9 k €↑
  13. 2014
    Annual accounts 201460,9 k €↓
  14. 2013
    Annual accounts 2013621,2 k €
  15. 08/02/2012
    IncorporationPrivate limited company