NORMAL SITUATION

SEQUOIA

Financial year 2024 · closed on 31/12/2024
Net result
-1,8 k €
-110.4% YoY
Gross margin
-1,1 k €
-104.7% YoY
Equity
244,3 k €
-0.7% YoY
Workforce
0,0 ETP

Company — Normal situation.

What does SEQUOIA do?

SEQUOIA is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0843.890.991
Legal form
Private company with limited liability
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Signals
Solid equityGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220212018201720162015201420132012
Income statement
Gross margin-1,1 k €23,5 k €60,9 k €47 k €59,8 k €48,8 k €54,2 k €56,7 k €53,5 k €24,1 k €-3,2 k €
EBITDA-1,7 k €23 k €60,5 k €46,6 k €59,3 k €48,4 k €53,7 k €56,2 k €53,1 k €23,5 k €-3,4 k €
Operating result-1,7 k €23 k €38,9 k €12,5 k €25,7 k €14,4 k €19,5 k €22 k €19,2 k €-10,3 k €-33,1 k €
Net result-1,8 k €17,1 k €33,5 k €18,3 k €31,2 k €18,5 k €21,4 k €22,8 k €17,4 k €21,2 k €-33,5 k €
Balance sheet
Equity244,3 k €246,1 k €229 k €200,6 k €155,3 k €134,5 k €126,5 k €115,5 k €103,2 k €132,3 k €-13,5 k €
Total assets244,6 k €249,3 k €255,3 k €246,8 k €280,5 k €271,4 k €284,8 k €294,1 k €365,7 k €411,7 k €151 k €
Cash904,3 €932,1 €2,4 k €5 k €2,6 k €14,5 k €15,7 k €38,4 k €43,1 k €6 k €1,8 k €
Debts289,7 €3,2 k €26,3 k €46,3 k €124,8 k €135,9 k €158,3 k €178,6 k €262,5 k €279,4 k €164,6 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Christophe Jonlet

Director

Active
Philippe Rochez

Director

Active

Ended mandates

Christophe Jonlet

Manager

Ended
CHRISTOPHE PIERRE RAYMON JONLET

Administrator - manager

Ended
PHILIPPE LAURENT ROCHEZ

Administrator - manager

Ended
Philippe Rochez

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202512/07/202428/08/202330/08/202220/08/202121/08/2020
General meeting06/06/202507/06/202402/06/202303/06/202204/06/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202406/06/202528/08/2025FrenchPDF
Abridged model31/12/202307/06/202412/07/2024FrenchPDF
Abridged model31/12/202202/06/202328/08/2023FrenchPDF
Abridged model31/12/202103/06/202230/08/2022FrenchPDF
Abridged model31/12/202004/06/202120/08/2021FrenchPDF
Abridged model31/12/201905/06/202021/08/2020FrenchPDF
Micro model31/12/201807/06/201931/08/2019FrenchPDF
Micro modelCorrection31/12/201701/06/201827/09/2018FrenchPDF
Micro model31/12/201701/06/201831/08/2018FrenchPDF
Micro model31/12/201602/06/201731/08/2017FrenchPDF
Abridged model31/12/201503/06/201631/08/2016FrenchPDF
Abridged model31/12/201405/06/201531/08/2015FrenchPDF
Abridged modelCorrection31/12/201306/06/201421/11/2014FrenchPDF
Abridged model31/12/201306/06/201431/08/2014FrenchPDF
Abridged model31/12/201207/06/201330/08/2013FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Christophe Jonlet

Director

Active
Philippe Rochez

Director

Active

Ended mandates

Christophe Jonlet

Manager

Ended
CHRISTOPHE PIERRE RAYMON JONLET

Administrator - manager

Ended
PHILIPPE LAURENT ROCHEZ

Administrator - manager

Ended
Philippe Rochez

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-1,8 k €
  2. 2023
    Annual accounts 202317,1 k €
  3. 2022
    Annual accounts 202233,5 k €
  4. 2021
    Annual accounts 202118,3 k €
  5. 2018
    Annual accounts 201831,2 k €
  6. 2017
    Annual accounts 201718,5 k €
  7. 2016
    Annual accounts 201621,4 k €
  8. 2015
    Annual accounts 201522,8 k €
  9. 2014
    Annual accounts 201417,4 k €
  10. 2013
    Annual accounts 201321,2 k €
  11. 2012
    Annual accounts 2012-33,5 k €