ACTIVE

NGDATA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-2,0 M €

-378.5% YoY

Gross margin

-333,0 k €

-53.2% YoY

Equity

55,5 M €

+3.6% YoY

What does NGDATA do?

NGDATA is a Public limited company incorporated in 2012. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0843.892.575

Incorporation

23/02/2012

Legal form

Public limited company

Registered office

Ottergemsesteenweg-Zuid 808 box 380
9000 Gent · FlandreSee on map

Contributed capital

77 793 973,04 €

Latest accounts

31/12/2025

Joint committees (1)

Contacts

3 public details availableLog in to view

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	-333,0 k €	-53.2%	-217,4 k €	+7.8%	-235,7 k €		–		–		–		–		263,3 k €	-62.2%	696,5 k €	-46.1%	1,3 M €	+868%	133,6 k €	+337%	30,5 k €	+113%	-236,0 k €
EBITDA	-3,7 M €	-903%	-368,9 k €	+0.2%	-369,6 k €	-42.6%	-259,2 k €	-24.8%	-207,7 k €	-39.3%	-149,2 k €	+63.6%	-410,2 k €	+29.1%	-578,8 k €	+46.8%	-1,1 M €	-232%	-327,0 k €	-28.5%	-254,5 k €	-56.9%	-162,1 k €	+31.7%	-237,5 k €
Operating result	-3,7 M €	-875%	-380,8 k €	+7.4%	-411,1 k €	-20.9%	-339,9 k €	-9.5%	-310,3 k €	-19.6%	-259,5 k €	+51.7%	-537,5 k €	+22.2%	-691,0 k €	+40.2%	-1,2 M €	-223%	-357,5 k €	-40.0%	-255,3 k €	-57.5%	-162,1 k €	+31.7%	-237,5 k €
Net result	-2,0 M €	-379%	706,0 k €	-16.5%	845,8 k €	-27.5%	1,2 M €	+673%	-203,7 k €	+93.2%	-3,0 M €	+15.4%	-3,5 M €	+76.5%	-15,0 M €	-714%	-1,8 M €	-1841%	105,8 k €	-78.9%	502,5 k €	+183%	177,4 k €	+162%	-284,8 k €
Balance sheet
Equity	55,5 M €	+3.6%	53,6 M €	+20.3%	44,5 M €	+12.2%	39,7 M €	+7.1%	37,0 M €	+5.8%	35,0 M €	+1.9%	34,4 M €	+5.7%	32,5 M €	-31.0%	47,1 M €	+44.1%	32,7 M €	+38.1%	23,7 M €	+68.0%	14,1 M €	+46.3%	9,6 M €
Total assets	71,4 M €	+7.1%	66,7 M €	+16.5%	57,3 M €	+13.8%	50,3 M €	+10.4%	45,6 M €	+9.8%	41,5 M €	+3.3%	40,2 M €	+7.3%	37,4 M €	-25.7%	50,4 M €	+46.5%	34,4 M €	+42.1%	24,2 M €	+60.2%	15,1 M €	+49.3%	10,1 M €
Cash	1,3 M €	-36.9%	2,1 M €	+214%	661,9 k €	+268%	179,7 k €	+128%	78,8 k €	-44.8%	142,8 k €	-13.6%	165,3 k €	+30.1%	127,1 k €	-99.0%	12,1 M €	+3.0%	11,8 M €	+60.2%	7,4 M €	+360%	1,6 M €	+118%	733,1 k €
Debts	15,4 M €	+22.2%	12,6 M €	+2.4%	12,3 M €	+24.1%	9,9 M €	+30.0%	7,6 M €	+21.8%	6,3 M €	+9.5%	5,7 M €	+29.0%	4,4 M €	+38.5%	3,2 M €	+91.0%	1,7 M €	+272%	450,7 k €	-54.4%	988,8 k €	+108%	474,4 k €
Other
Workforce	–		1,0 ETP	-23.1%	1,3 ETP	-68.3%	4,1 ETP	-31.7%	6,0 ETP	+114%	2,8 ETP	-24.3%	3,7 ETP	-52.6%	7,8 ETP	+23.8%	6,3 ETP	+34.0%	4,7 ETP	+56.7%	3,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 45 ended

Active mandates

Geert Crombez

Persoon belast met dagelijks bestuur · since 22 juillet 2024

Active

CAPRICORN PARTNERS

Director · since 31 janvier 2024 · 0449.330.922

Represented by Katrin Geyskens

Active

Douglas Alan Gross

Managing director · since 31 janvier 2024

Active

PAMICA

Director · since 31 janvier 2024 · 0449.920.246

Represented by Michel Akkermans

Active

Ended mandates

Alan Gross Douglas

Managing director · since 31 janvier 2024

Ended

CAPRICORN PARTNERS

Director · since 03 mai 2023 · 0449.330.922

Represented by Katrin Geyskens

Ended

Dominique Illien

Director · since 03 mai 2023

Ended

Douglas Alan Gross

Managing director · since 03 mai 2023

Ended

At this address

Other companies at this address

Company	CBE no.
2HOLD● Active	0756.862.096
ACCUMEN● Bankrupt	0808.872.409
Across Health● Active	0894.968.223
ACROSS HEALTH INTERNATIONAL● Active	1038.876.136
Ad PeopleBridge● Active	0820.096.891
Apotheken Paracelsus - Gent● Active	1035.178.852
Arena Events● Active	0836.260.556
Arena Hub● Active	1040.818.215
Armada Ganda● Active	0738.731.808
ARTEVELDE-STADION● Active	0863.176.670
ATOS EUROPE● Active	0875.649.187
Awingu● Active	0832.859.222
AxTalis● Active	0745.587.926
AxTalis Holdco● Active	1008.561.161
BASWARE BELGIUM● Active	0500.813.770
BIZZCONTROL● Active	0746.718.173
Bontinck Architecture and Interior NV● Active	0428.573.120
BONTINCK GROEP● Active	0550.816.082
Brooks 'n' Fields● Active	0800.859.417
Buffalo Talent Center● Active	0805.054.963

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	30/01/2026	26/11/2024	26/10/2023	13/10/2022	18/08/2021
General meeting	19/06/2026	28/01/2026	25/11/2024	26/10/2023	28/09/2022	11/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	26/06/2026	Dutch	PDF
Abridged model	31/12/2024	28/01/2026	30/01/2026	Dutch	PDF
Abridged model	31/12/2023	25/11/2024	26/11/2024	Dutch	PDF
Full model	31/12/2022	26/10/2023	26/10/2023	Dutch	PDF
Full model	31/12/2021	28/09/2022	13/10/2022	Dutch	PDF
Full model	31/12/2020	11/08/2021	18/08/2021	Dutch	PDF
Full model	31/12/2019	07/07/2020	17/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	02/07/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	17/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	08/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	04/07/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 45 ended

Active mandates

Geert Crombez

Persoon belast met dagelijks bestuur · since 22 juillet 2024

Active

CAPRICORN PARTNERS

Director · since 31 janvier 2024 · 0449.330.922

Represented by Katrin Geyskens

Active

Douglas Alan Gross

Managing director · since 31 janvier 2024

Active

PAMICA

Director · since 31 janvier 2024 · 0449.920.246

Represented by Michel Akkermans

Active

Ended mandates

Alan Gross Douglas

Managing director · since 31 janvier 2024

Ended

CAPRICORN PARTNERS

Director · since 03 mai 2023 · 0449.330.922

Represented by Katrin Geyskens

Ended

Dominique Illien

Director · since 03 mai 2023

Ended

Douglas Alan Gross

Managing director · since 03 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares01/09/2025
KAPITAAL - AANDELEN
PDF
Capital / shares13/01/2025
KAPITAAL - AANDELEN
PDF
Registered office07/01/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/07/2024
DIVERSEN - KAPITAAL - AANDELEN
PDF
Mandates12/02/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Other21/12/2023
DIVERSEN
PDF
Mandates12/06/2023
DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,0 M €↓
25/08/2025
augmentation_capital
2024
Annual accounts 2024706,0 k €↓
25/11/2024
augmentation_capital
22/07/2024
nominationGeert Crombez — dagelijks bestuurder
01/07/2024
augmentation_capital
31/01/2024
nominationPAMICA — bestuurder
31/01/2024
nominationCAPRICORN PARTNERS — bestuurder
31/01/2024
nominationGROSS Douglas — bestuurder
31/01/2024
augmentation_capital
2023
Annual accounts 2023845,8 k €↓
2022
Annual accounts 20221,2 M €↑
28/10/2022
nominationDamien Fietta — vaste vertegenwoordiger van Eurazeo Investment Manager SA, bestuurder in NGDATA NV
28/09/2022
augmentation_capital
2021
Annual accounts 2021-203,7 k €↑
2020
Annual accounts 2020-3,0 M €↑
2019
Annual accounts 2019-3,5 M €↑
2018
Annual accounts 2018-15,0 M €↓
2017
Annual accounts 2017-1,8 M €↓
2016
Annual accounts 2016105,8 k €↓
2015
Annual accounts 2015502,5 k €↑
2014
Annual accounts 2014177,4 k €↑
2013
Annual accounts 2013-284,8 k €
23/02/2012
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NGDATA

Overview

What does NGDATA do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline