ACTIVE

OPENGRAPHY

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
25,5 k €
-37.0% YoY
Gross margin
646,6 k €
-5.7% YoY
Equity
80,5 k €
+46.3% YoY
Workforce
11,4 ETP
+7.5% YoY

What does OPENGRAPHY do?

OPENGRAPHY is a Private company with limited liability incorporated in 2012. Its main activity is: Computer programming activities. Its registered office is in Schaerbeek. It employs on average 11,4 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0844.057.970
Incorporation
29/02/2012
Legal form
Private company with limited liability
Registered office
Square Eugène Plasky 92-94
1030 Schaerbeek · BruxellesSee on map
Contributed capital
7 200,00 €
Latest accounts
30/06/2025
Average workforce
11,4 ETP
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities63120Web portals63910News agency activities62010Computer programming activities62100Computer programming, consultancy and related activities+1
Joint committees (1)
  • 227
Contacts
3 public details availableLog in to view
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220202019201820172016201520142013
Income statement
Gross margin646,6 k €685,7 k €681,1 k €514,6 k €84,1 k €64,5 k €42,1 k €82,6 k €3,9 k €-17,3 k €-7,5 k €-3,6 k €
EBITDA75 k €104,3 k €68,9 k €105,2 k €71 k €56,3 k €36,9 k €80,9 k €818,1 €-21,6 k €-7,5 k €-3,6 k €
Operating result45,7 k €71,7 k €34,7 k €57,2 k €44,2 k €-8 k €29,9 k €80,9 k €818,1 €-21,6 k €-7,5 k €-3,6 k €
Net result25,5 k €40,4 k €16,1 k €43,8 k €25,6 k €-17,3 k €20,5 k €71,2 k €-12,6 k €6,2 k €-7,7 k €-3,7 k €
Balance sheet
Equity80,5 k €55,1 k €54,6 k €38,5 k €48,4 k €22,9 k €40,2 k €19,7 k €-15,6 k €-3 k €-9,2 k €-1,5 k €
Total assets725,7 k €674,4 k €611,5 k €524 k €1,1 M €838,4 k €266,2 k €144,5 k €56,6 k €16,7 k €3,9 k €10,2 k €
Cash210,8 k €126,5 k €40,2 k €47,9 k €33,5 k €4 k €14,8 k €14,2 k €–322 €––
Debts642,9 k €619,1 k €549,1 k €464,5 k €864,2 k €623,7 k €150,2 k €120,5 k €71,5 k €19,2 k €13,1 k €11,7 k €
Other
Workforce11,4 ETP10,6 ETP––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Antoine Gounel

Director · since 29 février 2012

Active

Ended mandates

Antoine Gounel

Manager · since 29 février 2012

Ended
ANTOINE GOUNEL

Manager · since 27 février 2012

Ended
Antoine Gounel

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
A.C.P. SQUARE E.PLASKY 92 94 B 4● Active
0850.137.296
ACSAN CONSULTING BELGIUM● Active
0478.010.456
ASIST● Active
0454.295.441
Association des copropriétaires de l'immeuble sis à Schaerbeek, Square Eugène Plasky 92-94, angle av. du Diamant● Active
0536.588.063
AUREUS IA● Active
1028.230.781
Avocats M.D.● Active
0751.932.518
Cabinet d'Avocat Ecirli● Active
1041.234.325
CABINET D'AVOCAT ERIC MASSIN BRUXELLES● Active
0832.456.275
DRAVOLUX INT.● Liquidation
0447.073.988
FRANPIN Benelux● Active
0421.230.814
GENESYS● Active
0473.462.344
IMMOBILIERE GOJIMMO● Active
0466.123.008
IMMO R.M.● Active
0874.787.174
INVEST QUADRIFOGLIO● Active
0459.320.041
LEXENTIA● Active
0688.629.031
NATLAU● Active
0863.203.790
Secrétariat de Jeunesses musicales International● Active
0415.351.030
Serge PARENT● Active
0446.641.349
SMEXA● Active
0804.362.897
TECK CONSULTING● Active
0886.047.785
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/02/202623/01/202521/03/202412/01/202309/02/202203/12/2020
General meeting17/11/202518/11/202420/11/202321/11/202215/11/202116/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202517/11/202527/02/2026FrenchPDF
Abridged model30/06/202418/11/202423/01/2025FrenchPDF
Micro model30/06/202320/11/202321/03/2024FrenchPDF
Micro model30/06/202221/11/202212/01/2023FrenchPDF
Micro model30/06/202115/11/202109/02/2022FrenchPDF
Micro model30/06/202016/11/202003/12/2020FrenchPDF
Micro model30/06/201918/11/201923/01/2020FrenchPDF
Micro model30/06/201819/11/201820/12/2018FrenchPDF
Micro model30/06/201720/11/201717/01/2018FrenchPDF
Abridged model30/06/201621/11/201616/01/2017FrenchPDF
Abridged model30/06/201516/11/201511/01/2016FrenchPDF
Abridged model30/06/201417/11/201411/09/2015FrenchPDF
Abridged model30/06/201304/12/201424/02/2015FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Antoine Gounel

Director · since 29 février 2012

Active

Ended mandates

Antoine Gounel

Manager · since 29 février 2012

Ended
ANTOINE GOUNEL

Manager · since 27 février 2012

Ended
Antoine Gounel

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring07/06/2021
    DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring31/12/2020
    MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Registered office13/02/2019
    SIEGE SOCIAL
    PDF
  • Registered office25/06/2014
    SIEGE SOCIAL
    PDF
  • Other02/03/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202525,5 k €↓
  2. 2024
    Annual accounts 202440,4 k €↑
  3. 2023
    Annual accounts 202316,1 k €↓
  4. 2022
    Annual accounts 202243,8 k €↑
  5. 2020
    Annual accounts 202025,6 k €↑
  6. 2019
    Annual accounts 2019-17,3 k €↓
  7. 2018
    Annual accounts 201820,5 k €↓
  8. 2017
    Annual accounts 201771,2 k €↑
  9. 2016
    Annual accounts 2016-12,6 k €↓
  10. 2015
    Annual accounts 20156,2 k €↑
  11. 2014
    Annual accounts 2014-7,7 k €↓
  12. 2013
    Annual accounts 2013-3,7 k €
  13. 29/02/2012
    IncorporationPrivate company with limited liability