ACTIVE

AVICOM

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

18,5 k €

+593.7% YoY

Gross margin

34,7 k €

-2.8% YoY

Equity

41,8 k €

+79.2% YoY

What does AVICOM do?

AVICOM is a Private company with limited liability incorporated in 2012. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0844.113.301

Incorporation

02/03/2012

Legal form

Private company with limited liability

Registered office

Avenue Louise 205-207 box 4
1050 Ixelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	34,7 k €	-2.8%	35,7 k €	+21.8%	29,3 k €	-18.2%	35,9 k €	+11.0%	32,3 k €	+143%	13,3 k €	+165%	5 k €	-18.1%	6,1 k €	-46.4%	11,4 k €	-75.1%	45,8 k €	+0.0%	45,8 k €	+103%	22,6 k €	-4.4%	23,6 k €
EBITDA	34,5 k €	+72.3%	20 k €	+97.5%	10,1 k €	-45.9%	18,7 k €	+372%	4 k €	-67.9%	12,4 k €	+301%	3,1 k €	-4.3%	3,2 k €	-71.2%	11,2 k €	-32.8%	16,7 k €	-6.4%	17,8 k €	+814%	-2,5 k €	-185%	2,9 k €
Operating result	30,3 k €	+109%	14,5 k €	+131%	6,3 k €	-62.0%	16,5 k €	+492%	-4,2 k €	-158%	7,2 k €	+133%	3,1 k €	-4.3%	3,2 k €	+167%	-4,8 k €	-1364%	381,7 €	-88.3%	3,3 k €	+204%	-3,2 k €	-431%	951,3 €
Net result	18,5 k €	+594%	2,7 k €	-28.2%	3,7 k €	-47.1%	7 k €	+174%	-9,4 k €	-369%	3,5 k €	+28.3%	2,7 k €	+255%	770,9 €	+114%	-5,3 k €	-480%	-920,3 €	-133%	2,8 k €	+179%	-3,6 k €	-567%	765,2 €
Balance sheet
Equity	41,8 k €	+79.2%	23,3 k €	+12.9%	20,6 k €	+21.9%	16,9 k €	+70.4%	9,9 k €	+42.4%	7 k €	+101%	3,5 k €	+379%	722,9 €	+1606%	-48 €	-101%	5,3 k €	-14.8%	6,2 k €	+83.0%	3,4 k €	-51.3%	7 k €
Total assets	113,9 k €	+39.5%	81,6 k €	-17.0%	98,4 k €	-17.6%	119,5 k €	+59.4%	75 k €	+173%	27,5 k €	+32.9%	20,7 k €	+167%	7,7 k €	-56.6%	17,8 k €	-50.9%	36,3 k €	-23.8%	47,7 k €	+291%	12,2 k €	-37.8%	19,6 k €
Cash	66,2 €	-90.6%	702,6 €	+1120%	57,6 €	-80.0%	288,1 €	+183%	101,7 €	+88.1%	54,1 €	-94.8%	1 k €	+914%	102,3 €	-66.5%	305,5 €	-85.5%	2,1 k €	+34.4%	1,6 k €	+1597%	92,3 €	-98.5%	6,2 k €
Debts	72,2 k €	+23.7%	58,3 k €	-23.1%	75,8 k €	-17.7%	92,1 k €	+97.5%	46,7 k €	+128%	20,5 k €	+19.1%	17,2 k €	+145%	7 k €	-60.8%	17,9 k €	-42.4%	31 k €	-25.1%	41,5 k €	+372%	8,8 k €	-30.3%	12,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Annie Van Daele

Director

Active

Ended mandates

Annie Van Daele

Mandate

Ended

Eddy Drappier

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AC5 Belgium● Active	0670.522.495
ADIVA● Active	0600.843.437
ANDERSEN DEVELOPMENT● Bankrupt	0476.748.763
Associated Administration Consultants● Active	0442.854.785
Atlas medias organisations● Active	0885.845.471
BATI-GLOBE● Active	0878.250.767
B&H TRANS● Active	0779.851.789
B&J SERVICE● Active	0778.368.679
BLONDA & CO● Active	0898.271.567
BNM● Bankrupt	0842.072.143
Caisse de Garanties et de gestion de séniories● Active	0444.421.138
CALIXHE● Active	0674.767.137
CIRCULAR CONSULTING● Bankrupt	0631.716.755
D.V.H.● Active	0441.731.664
FIRSTPACK Belgique● Active	0538.960.011
GAP EUROPE● Active	0465.223.777
G.V.P. ENJOY● Active	0447.942.832
HEP● Bankrupt	0843.399.756
IMMO - STEEL● Active	0463.462.832
IMT GROUP● Active	0832.395.206

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	29/12/2024	26/03/2024	15/11/2023	23/11/2022	23/11/2022
General meeting	31/12/2025	29/11/2024	26/03/2024	29/11/2022	29/11/2021	29/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	31/12/2025	29/01/2026	Dutch	PDF
Micro model	30/06/2024	29/11/2024	29/12/2024	Dutch	PDF
Micro model	30/06/2023	26/03/2024	26/03/2024	Dutch	PDF
Micro model	30/06/2022	29/11/2022	15/11/2023	Dutch	PDF
Micro model	30/06/2021	29/11/2021	23/11/2022	Dutch	PDF
Micro model	30/06/2020	29/11/2020	23/11/2022	Dutch	PDF
Micro model	30/06/2019	29/11/2019	07/05/2020	Dutch	PDF
Micro model	30/06/2018	29/11/2018	04/01/2019	French	PDF
Micro model	30/06/2017	29/11/2017	05/01/2018	French	PDF
Abridged model	30/06/2016	29/11/2016	02/02/2017	French	PDF
Abridged model	30/06/2015	29/11/2015	14/01/2016	French	PDF
Abridged model	30/06/2014	29/11/2014	15/01/2015	French	PDF
Abridged model	30/06/2013	29/11/2013	13/02/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Annie Van Daele

Director

Active

Ended mandates

Annie Van Daele

Mandate

Ended

Eddy Drappier

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/03/2016
SIEGE SOCIAL
PDF
Registered office22/06/2012
MAATSCHAPPELIJKE ZETEL
PDF
Other14/03/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,5 k €↑
2024
Annual accounts 20242,7 k €↓
2023
Annual accounts 20233,7 k €↓
2022
Annual accounts 20227 k €↑
2021
Annual accounts 2021-9,4 k €↓
2020
Annual accounts 20203,5 k €↑
2019
Annual accounts 20192,7 k €↑
2018
Annual accounts 2018770,9 €↑
2017
Annual accounts 2017-5,3 k €↓
2016
Annual accounts 2016-920,3 €↓
2015
Annual accounts 20152,8 k €↑
2014
Annual accounts 2014-3,6 k €↓
2013
Annual accounts 2013765,2 €
02/03/2012
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AVICOM

Overview

What does AVICOM do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline