SCALE
0844.152.495 · rovalta.com · 21/09/2026
ACTIVE
SCALE
Financial year 2025 · closed on 31/03/2025
Net result
22,6 k €
+164.3% YoY
Gross margin
27 k €
+228.4% YoY
Equity
-12,1 k €
+65.1% YoY
Overview
What does SCALE do?
SCALE is a Private company with limited liability incorporated in 2012. Its main activity is: Rental and leasing of other machinery, equipment and tangible goods n.e.c.. Its registered office is in Schaerbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0844.152.495
Incorporation
05/03/2012
Legal form
Private company with limited liability
Registered office
Rue Henri Bergé 29
1030 Schaerbeek · BruxellesSee on map
1030 Schaerbeek · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/03/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2013 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 27 k € | +228% | -21,1 k € | -139% | 54,2 k € | +1339% | -4,4 k € | -236% | 3,2 k € | -27.4% | 4,4 k € | -83.8% | 27,3 k € | -78.8% | 128,5 k € | +42.6% | 90,1 k € | -36.4% | 141,6 k € | +88.6% | 75,1 k € |
| EBITDA | 24,5 k € | +173% | -33,3 k € | -221% | 27,5 k € | +321% | -12,4 k € | -487% | 3,2 k € | -76.8% | 13,8 k € | +291% | -7,2 k € | -122% | 32,9 k € | +1103% | 2,7 k € | -95.3% | 57,9 k € | +45.3% | 39,8 k € |
| Operating result | 22,8 k € | +165% | -35 k € | -238% | 25,4 k € | +303% | -12,5 k € | -489% | 3,2 k € | -76.8% | 13,8 k € | +291% | -7,2 k € | -122% | 32,9 k € | +395% | -11,1 k € | +66.0% | -32,8 k € | +11.3% | -36,9 k € |
| Net result | 22,6 k € | +164% | -35,1 k € | -240% | 25,1 k € | +301% | -12,5 k € | -488% | 3,2 k € | -76.6% | 13,7 k € | +287% | -7,3 k € | -122% | 32,8 k € | +393% | -11,2 k € | +65.9% | -32,9 k € | +11.2% | -37 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | -12,1 k € | +65.1% | -34,7 k € | -7925% | 443 € | +102% | -24,7 k € | -103% | -12,2 k € | +21.0% | -15,4 k € | +47.2% | -29,1 k € | -426% | -5,5 k € | +85.6% | -38,3 k € | -41.2% | -27,1 k € | +11.8% | -30,8 k € |
| Total assets | 12,3 k € | -71.5% | 43,1 k € | -52.1% | 89,9 k € | +124% | 40,1 k € | +175% | 14,6 k € | +15.1% | 12,7 k € | -8.5% | 13,8 k € | -73.3% | 51,8 k € | -76.0% | 215,4 k € | -6.7% | 230,8 k € | +6.9% | 215,9 k € |
| Cash | 3,2 k € | +47.1% | 2,2 k € | -79.6% | 10,7 k € | +705% | 1,3 k € | +186% | 465,1 € | +146% | 189 € | -94.6% | 3,5 k € | -76.8% | 14,9 k € | -50.9% | 30,4 k € | +58.6% | 19,2 k € | +180% | 6,8 k € |
| Debts | 24,4 k € | -68.6% | 77,7 k € | -10.7% | 87,1 k € | +34.3% | 64,8 k € | +142% | 26,7 k € | -4.7% | 28 k € | -34.7% | 42,9 k € | -25.0% | 57,3 k € | -77.4% | 253,8 k € | -1.6% | 258 k € | +4.6% | 246,7 k € |
| Other | |||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,0 ETP | -23.1% | 1,3 ETP | +30.0% | 1,0 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 1 active
Active mandates
OLIVIER RAUSIN
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2025 | 04/10/2024 | 30/09/2023 | 31/08/2022 | 30/10/2021 | 30/11/2020 |
| General meeting | 02/06/2025 | 03/06/2024 | 05/06/2023 | 06/06/2022 | 07/06/2021 | 30/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 02/06/2025 | 29/09/2025 | French | |
| Micro model | 31/03/2024 | 03/06/2024 | 04/10/2024 | French | |
| Micro model | 31/03/2023 | 05/06/2023 | 30/09/2023 | French | |
| Micro model | 31/03/2022 | 06/06/2022 | 31/08/2022 | French | |
| Micro model | 31/03/2021 | 07/06/2021 | 30/10/2021 | French | |
| Micro model | 31/03/2020 | 30/10/2020 | 30/11/2020 | French | |
| Micro model | 31/03/2019 | 03/06/2019 | 28/08/2019 | French | |
| Micro model | 31/03/2017 | 05/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/03/2016 | 06/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/03/2015 | 01/06/2015 | 07/10/2015 | French | |
| Abridged model | 31/03/2013 | 04/06/2013 | 21/01/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active
Active mandates
OLIVIER RAUSIN
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202522,6 k €↑
- 2024Annual accounts 2024-35,1 k €↓
- 2023Annual accounts 202325,1 k €↑
- 2022Annual accounts 2022-12,5 k €↓
- 2021Annual accounts 20213,2 k €↓
- 2020Annual accounts 202013,7 k €↑
- 2019Annual accounts 2019-7,3 k €↓
- 2017Annual accounts 201732,8 k €↑
- 2016Annual accounts 2016-11,2 k €↑
- 2015Annual accounts 2015-32,9 k €↑
- 2013Annual accounts 2013-37 k €
- 05/03/2012IncorporationPrivate company with limited liability