ACTIVE

LIVINUS

Financial year 2025 · closed on 31/12/2025
Net result
640,4 k €
-89.1% YoY
Gross margin
180 k €
+6.4% YoY
Equity
16 M €
+4.2% YoY
Workforce
1,0 ETP
0.0% YoY

What does LIVINUS do?

LIVINUS is a Private limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Zulte. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0844.237.421
Incorporation
05/03/2012
Legal form
Private limited company
Registered office
Leimeersstraat 4
9870 Zulte · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin180 k €169,2 k €159,4 k €143,9 k €127,9 k €117 k €121,4 k €96,2 k €83,4 k €69,1 k €46,7 k €-127 €204,4 k €
EBITDA69,3 k €59,9 k €61,6 k €56,2 k €51,4 k €43,6 k €49,7 k €29,4 k €32,7 k €57 k €45,7 k €-599 €203,5 k €
Operating result59,2 k €56,9 k €55,4 k €50 k €45,2 k €37,5 k €42,5 k €28,3 k €31,7 k €56,7 k €45,7 k €-599 €203,5 k €
Net result640,4 k €5,9 M €1,2 M €608,3 k €1,6 M €803 k €1,1 M €1,3 M €17,7 k €615,7 k €647,6 k €660,8 k €901,7 k €
Balance sheet
Equity16 M €15,3 M €9,4 M €8,2 M €7,6 M €6 M €5,2 M €4,1 M €2,9 M €2,8 M €2,2 M €1,6 M €920,3 k €
Total assets16,6 M €16,1 M €9,7 M €8,5 M €7,9 M €6,2 M €5,5 M €4,3 M €8 M €3 M €2,3 M €1,7 M €1 M €
Cash27,4 k €5,5 k €19,8 k €820,4 k €1,1 M €161,4 k €1 M €249,7 k €2,8 M €3 M €1,1 k €295 €379 €
Debts690,3 k €754,9 k €230,2 k €261,1 k €270,3 k €222,9 k €274,2 k €156,7 k €5,1 M €152 k €81,9 k €151,2 k €82,4 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Xavier VANDAMME

Mandate

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202610/07/202522/07/202417/07/202307/07/202208/07/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202615/07/2026DutchPDF
Abridged model31/12/202427/06/202510/07/2025DutchPDF
Abridged model31/12/202328/06/202422/07/2024DutchPDF
Abridged model31/12/202230/06/202317/07/2023DutchPDF
Abridged model31/12/202124/06/202207/07/2022DutchPDF
Abridged model31/12/202025/06/202108/07/2021DutchPDF
Abridged model31/12/201926/06/202003/07/2020DutchPDF
Abridged model31/12/201828/06/201917/07/2019DutchPDF
Abridged model31/12/201729/06/201823/07/2018DutchPDF
Abridged model31/12/201630/06/201720/07/2017DutchPDF
Abridged model31/12/201524/06/201620/07/2016DutchPDF
Abridged model31/12/201426/06/201520/07/2015DutchPDF
Abridged model31/12/201327/06/201415/07/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Xavier VANDAMME

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other13/01/2014
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other19/03/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025640,4 k €
  2. 2024
    Annual accounts 20245,9 M €
  3. 2023
    Annual accounts 20231,2 M €
  4. 2022
    Annual accounts 2022608,3 k €
  5. 2021
    Annual accounts 20211,6 M €
  6. 2020
    Annual accounts 2020803 k €
  7. 2019
    Annual accounts 20191,1 M €
  8. 2018
    Annual accounts 20181,3 M €
  9. 2017
    Annual accounts 201717,7 k €
  10. 2016
    Annual accounts 2016615,7 k €
  11. 2015
    Annual accounts 2015647,6 k €
  12. 2014
    Annual accounts 2014660,8 k €
  13. 2013
    Annual accounts 2013901,7 k €
  14. 05/03/2012
    IncorporationPrivate limited company