ACTIVE

DPS GROUP BELGIUM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

71,5 k €

-93.9% YoY

Revenue

31,8 M €

-10.6% YoY

Equity

2 M €

+3.7% YoY

Workforce

97,4 ETP

-9.3% YoY

What does DPS GROUP BELGIUM do?

DPS GROUP BELGIUM is a Private limited company incorporated in 2012. Its main activity is: Computer programming activities. Its registered office is in Hoeilaart. It employs on average 97,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0844.259.591

Incorporation

08/03/2012

Legal form

Private limited company

Registered office

Ildefonse Vandammestraat 1-7
1560 Hoeilaart · FlandreSee on map

Contributed capital

35 000,00 €

Latest accounts

31/12/2024

Average workforce

97,4 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy 62020Computer consultancy activities 62200Computer programming, consultancy and related activities+6

Joint committees (1)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2019		2018		2017		2016		2015		2014		2013
Income statement
Revenue	31,8 M €	-10.6%	35,5 M €	+58.9%	22,4 M €	+8.3%	20,7 M €		–		–		–		–		–		–		–		–		2,1 M €
EBITDA	684,9 k €	-54.5%	1,5 M €	+645%	-275,9 k €	-157%	484,5 k €	+29.3%	374,6 k €	-30.4%	538,6 k €	+10.3%	488,1 k €	-47.8%	934,5 k €	+199%	312,2 k €	+351%	69,2 k €	-73.9%	265,4 k €	+33.1%	199,4 k €	+19.1%	167,4 k €
Operating result	550,6 k €	-60.2%	1,4 M €	+385%	-485,1 k €	-290%	255,5 k €	+60.4%	159,3 k €	-48.6%	309,8 k €	-19.0%	382,4 k €	-56.0%	868,8 k €	+233%	260,7 k €	+890%	26,3 k €	-88.8%	235 k €	+28.2%	183,3 k €	+16.0%	158 k €
Net result	71,5 k €	-93.9%	1,2 M €	+266%	-701,2 k €	-926%	84,9 k €	+50.9%	56,3 k €	-68.5%	178,7 k €	-22.6%	230,8 k €	-58.5%	555,5 k €	+268%	151 k €	+357528%	42,2 €	-100.0%	141,6 k €	+22.9%	115,2 k €	+14.7%	100,5 k €
Balance sheet
Equity	2 M €	+3.7%	1,9 M €	+154%	756,3 k €	-48.1%	1,5 M €	+6.2%	1,4 M €	+4.3%	1,3 M €	+15.7%	1,1 M €	+25.5%	906,8 k €	+165%	342,3 k €	+17.5%	291,3 k €	+1.1%	288,2 k €	+106%	139,6 k €	+471%	24,5 k €
Total assets	14,7 M €	+8.1%	13,6 M €	+43.8%	9,5 M €	-5.3%	10 M €	+82.6%	5,5 M €	+17.7%	4,7 M €	+11.7%	4,2 M €	+103%	2,1 M €	+13.0%	1,8 M €	-15.8%	2,2 M €	+33.4%	1,6 M €	+99.9%	808,9 k €	+10.9%	729,1 k €
Cash	2,2 M €	+41.4%	1,6 M €	+52.7%	1 M €	+60.5%	637,1 k €	+321%	151,5 k €	-74.4%	591,3 k €	+76.3%	335,3 k €	-24.1%	441,8 k €	+10.2%	400,8 k €	+22.7%	326,7 k €	+163%	124,3 k €	+133%	53,4 k €	-65.7%	155,5 k €
Debts	11,6 M €	+7.9%	10,7 M €	+30.3%	8,2 M €	-2.4%	8,4 M €	+105%	4,1 M €	+23.8%	3,3 M €	+10.7%	3 M €	+174%	1,1 M €	-25.7%	1,5 M €	-21.0%	1,9 M €	+40.4%	1,3 M €	+98.6%	669,2 k €	-5.0%	704,7 k €
Other
Workforce	97,4 ETP	-9.3%	107,4 ETP	+31.5%	81,7 ETP	+19.4%	68,4 ETP	+112%	32,3 ETP	+66.5%	19,4 ETP	-11.0%	21,8 ETP	+199%	7,3 ETP	-16.1%	8,7 ETP	+31.8%	6,6 ETP	+8.2%	6,1 ETP	+84.8%	3,3 ETP	+65.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 21 ended

Active mandates

P & F ENGINEERING

Director · since 20 mai 2024 · 0843.937.513

Represented by David DOOM

Active

Simon BIMPSON

Director · since 20 mai 2024

Active

Brian DONOHOE

Director · until 20 mai 2024

Active

Edward KENT

Director · until 20 mai 2024

Active

MANIMCOR

Managing director · until 20 mai 2024 · 0473.919.531

Represented by Alain RUYS

Active

Ended mandates

Brian DONOHOE

Director · since 31 juillet 2019

Ended

Edward KENT

Director · since 31 juillet 2019

Ended

MANIMCOR

Managing director · since 31 juillet 2019 · 0473.919.531

Represented by Alain RUYS

Ended

Brian DONOHOE

Director · since 21 juin 2018 · until 20 juin 2024

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/04/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	9 months
Filing date	13/05/2026	18/11/2024	29/01/2024	31/08/2022	27/08/2021	24/09/2020
General meeting	30/05/2025	30/05/2024	30/05/2023	30/05/2022	31/05/2021	30/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full modelCorrection	31/12/2024	30/05/2025	13/05/2026	Dutch	PDF
Full model	31/12/2024	30/05/2025	22/08/2025	Dutch	PDF
Full model	31/12/2023	30/05/2024	18/11/2024	Dutch	PDF
Full model	31/12/2022	30/05/2023	29/01/2024	Dutch	PDF
Full model	31/12/2021	30/05/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/05/2020	24/09/2020	Dutch	PDF
Abridged model	31/03/2019	21/09/2019	18/11/2019	Dutch	PDF
Abridged model	31/03/2018	15/09/2018	15/10/2018	Dutch	PDF
Abridged model	31/03/2017	16/09/2017	31/10/2017	Dutch	PDF
Abridged model	31/03/2016	29/09/2016	13/10/2016	Dutch	PDF
Abridged model	31/03/2015	19/09/2015	19/10/2015	Dutch	PDF
Abridged model	31/03/2014	20/09/2014	29/09/2014	Dutch	PDF
Abridged model	31/03/2013	21/09/2013	23/10/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 21 ended

Active mandates

P & F ENGINEERING

Director · since 20 mai 2024 · 0843.937.513

Represented by David DOOM

Active

Simon BIMPSON

Director · since 20 mai 2024

Active

Brian DONOHOE

Director · until 20 mai 2024

Active

Edward KENT

Director · until 20 mai 2024

Active

MANIMCOR

Managing director · until 20 mai 2024 · 0473.919.531

Represented by Alain RUYS

Active

Ended mandates

Brian DONOHOE

Director · since 31 juillet 2019

Ended

Edward KENT

Director · since 31 juillet 2019

Ended

MANIMCOR

Managing director · since 31 juillet 2019 · 0473.919.531

Represented by Alain RUYS

Ended

Brian DONOHOE

Director · since 21 juin 2018 · until 20 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/08/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/01/2020
DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates29/08/2019
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares28/08/2019
KAPITAAL - AANDELEN
PDF
Capital / shares24/05/2019
KAPITAAL - AANDELEN
PDF
Mandates13/07/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202471,5 k €↓
2023
Annual accounts 20231,2 M €↑
2022
Annual accounts 2022-701,2 k €↓
2022
Name changeDPS GROUP BELGIUM FISCAL YEAR
2021
Annual accounts 202184,9 k €↑
2021
Name changeDPS GROUP BELGIUM
2020
Annual accounts 202056,3 k €↓
2019
Annual accounts 2019178,7 k €↓
2019
Annual accounts 2019230,8 k €↓
2018
Annual accounts 2018555,5 k €↑
2017
Annual accounts 2017151 k €↑
2016
Annual accounts 201642,2 €↓
2015
Annual accounts 2015141,6 k €↑
2014
Annual accounts 2014115,2 k €↑
2013
Annual accounts 2013100,5 k €
08/03/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DPS GROUP BELGIUM

Overview

What does DPS GROUP BELGIUM do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline