ACTIVE

Maxitroc

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
25,7 k €
+39.8% YoY
Gross margin
74,5 k €
+60.2% YoY
Equity
138 k €
+12.8% YoY

What does Maxitroc do?

Maxitroc is a Private limited company incorporated in 2012. Its main activity is: Retail sale of second-hand goods in stores. Its registered office is in Marche-en-Famenne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0844.317.989
Incorporation
09/03/2012
Legal form
Private limited company
Registered office
Marche, Rue des Carmes 11 box A
6900 Marche-en-Famenne · WallonieSee on map
Contributed capital
27 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
47793Retail sale of second-hand goods in stores· main47793Retail sale of second-hand goods in stores
Joint committees (1)
  • 201
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232023202220212020201920182017201620152014
Income statement
Gross margin74,5 k €46,5 k €-644,6 €37,8 k €39 k €22,2 k €23,4 k €26,4 k €80,4 k €95,5 k €101,7 k €87,5 k €119,6 k €
EBITDA46,2 k €26,4 k €-9,3 k €29,2 k €30,6 k €14,6 k €14,7 k €18,2 k €18,9 k €16,3 k €22,6 k €9,1 k €-2,7 k €
Operating result43,8 k €22 k €-12,9 k €25,7 k €26,5 k €12,2 k €13,3 k €16,5 k €17,1 k €13,9 k €20,6 k €5,7 k €-9,2 k €
Net result25,7 k €18,4 k €-13,6 k €11,8 k €24 k €17,1 k €11,4 k €9,8 k €10,6 k €8,3 k €14 k €5 k €-10,5 k €
Balance sheet
Equity138 k €122,4 k €113 k €126,6 k €114,8 k €90,8 k €73,7 k €62,3 k €52,5 k €41,9 k €33,5 k €19,5 k €14,5 k €
Total assets185,3 k €151,1 k €139,8 k €161,3 k €155,2 k €138,5 k €122 k €120,1 k €127,7 k €119,2 k €111 k €88,7 k €74,5 k €
Cash118,7 k €77,6 k €95,3 k €109 k €127,2 k €109,2 k €104,7 k €102 k €106,3 k €16,8 k €14,4 k €16,1 k €15,4 k €
Debts47,2 k €28,2 k €26,8 k €34,7 k €40,4 k €47,5 k €48,1 k €57,8 k €75,2 k €77,4 k €77,5 k €69,1 k €60 k €
Other
Workforce–––––––––2,0 ETP2,0 ETP1,8 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

JULIE DISY

Director · since 29 novembre 2023

Active

Ended mandates

P.JOLY ET CIE

Manager · since 02 mars 2012 · 0471.518.483

Represented by Pol JOLY

Ended
Julie DISY

Mandate

Ended
JULIE DISY

Director

Ended
JULIE DISY

Manager

Ended
Annual accounts

Full financial information

202520242023202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/02/202301/02/202201/02/202101/02/2020
Closing of the financial year31/12/202531/12/202431/12/202331/01/202331/01/202231/01/2021
Length of the financial year12 months12 months11 months12 months12 months12 months
Filing date24/06/202630/06/202503/06/202412/06/202302/06/202227/05/2021
General meeting18/06/202619/06/202530/05/202409/06/202324/05/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/06/202624/06/2026FrenchPDF
Micro model31/12/202419/06/202530/06/2025FrenchPDF
Micro model31/12/202330/05/202403/06/2024FrenchPDF
Micro model31/01/202309/06/202312/06/2023FrenchPDF
Micro model31/01/202224/05/202202/06/2022FrenchPDF
Micro model31/01/202120/05/202127/05/2021FrenchPDF
Micro model31/01/202018/06/202003/07/2020FrenchPDF
Micro model31/01/201920/06/201924/06/2019FrenchPDF
Micro model31/01/201804/06/201804/06/2018FrenchPDF
Abridged model31/01/201715/06/201731/08/2017FrenchPDF
Abridged model31/01/201616/06/201629/07/2016FrenchPDF
Abridged model31/01/201518/06/201531/07/2015FrenchPDF
Abridged model31/01/201419/06/201431/07/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

JULIE DISY

Director · since 29 novembre 2023

Active

Ended mandates

P.JOLY ET CIE

Manager · since 02 mars 2012 · 0471.518.483

Represented by Pol JOLY

Ended
Julie DISY

Mandate

Ended
JULIE DISY

Director

Ended
JULIE DISY

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202525,7 k €↑
  2. 2024
    Annual accounts 202418,4 k €↑
  3. 2023
    Annual accounts 2023-13,6 k €↓
  4. 2023
    Annual accounts 202311,8 k €↓
  5. 2022
    Annual accounts 202224 k €↑
  6. 2021
    Annual accounts 202117,1 k €↑
  7. 2020
    Annual accounts 202011,4 k €↑
  8. 2019
    Annual accounts 20199,8 k €↓
  9. 2018
    Annual accounts 201810,6 k €↑
  10. 2017
    Annual accounts 20178,3 k €↓
  11. 2016
    Annual accounts 201614 k €↑
  12. 2015
    Annual accounts 20155 k €↑
  13. 2014
    Annual accounts 2014-10,5 k €
  14. 09/03/2012
    IncorporationPrivate limited company