ACTIVE

CASSIUS & TYSON

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
19,7 k €
-7.7% YoY
Gross margin
81,7 k €
-0.6% YoY
Equity
348,7 k €
+6.0% YoY

What does CASSIUS & TYSON do?

CASSIUS & TYSON is a Private limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Beerse.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0844.359.165
Incorporation
27/02/2012
Legal form
Private limited company
Registered office
Rodenbachlaan 6
2340 Beerse · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70210Public relations and communication activities70220Business and other management consultancy activities73300Advertising and market research
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202420232022202120202019201820172016201520142013
Income statement
Gross margin81,7 k €82,2 k €89,2 k €111,3 k €98,7 k €95,1 k €61,3 k €87,4 k €100 k €57,3 k €57,4 k €61 k €53,8 k €51,9 k €
EBITDA56 k €58,5 k €65,3 k €91,6 k €93,7 k €92,7 k €59,4 k €82,2 k €93,9 k €48,8 k €26,9 k €59,8 k €51,7 k €50,2 k €
Operating result31,7 k €33,7 k €39,9 k €65,8 k €61,5 k €68,4 k €34,7 k €57 k €71,5 k €4 k €18,8 k €51,6 k €44,1 k €43,1 k €
Net result19,7 k €21,4 k €24,7 k €43,6 k €40,3 k €45 k €20,4 k €45,5 k €41,9 k €-92,5 €14,3 k €29,3 k €30,2 k €30,5 k €
Balance sheet
Equity348,7 k €328,9 k €315,6 k €290,9 k €247,2 k €206,9 k €161,8 k €145,8 k €100,3 k €58,4 k €110,5 k €96,2 k €66,9 k €36,7 k €
Total assets517,6 k €522,4 k €515,7 k €511,5 k €509 k €465,6 k €455,3 k €459,9 k €544,7 k €373,3 k €136,6 k €137 k €138,9 k €84,7 k €
Cash114,2 k €92,9 k €58,5 k €66,7 k €27,9 k €110,2 k €28,3 k €65,2 k €20,3 k €43,5 k €102 k €77,1 k €117,3 k €39,5 k €
Debts167,2 k €191,8 k €198 k €219 k €260,1 k €257,3 k €293,5 k €313,9 k €444,4 k €314,8 k €26,1 k €40,7 k €72 k €48 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Nick Backx

Manager · since 27 février 2012

Active

Ended mandates

Nick Backx

Director · since 27 février 2012

Ended
NICKY BACKX

Manager

Ended
Annual accounts

Full financial information

202520242024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/02/202401/02/202301/02/202201/02/202101/02/2020
Closing of the financial year31/12/202531/12/202431/01/202431/01/202331/01/202231/01/2021
Length of the financial year12 months11 months12 months12 months12 months12 months
Filing date30/06/202611/07/202523/08/202405/10/202306/10/202227/10/2021
General meeting09/06/202630/06/202511/06/202413/06/202314/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202509/06/202630/06/2026DutchPDF
Micro model31/12/202430/06/202511/07/2025DutchPDF
Micro model31/01/202411/06/202423/08/2024DutchPDF
Micro model31/01/202313/06/202305/10/2023DutchPDF
Micro model31/01/202214/06/202206/10/2022DutchPDF
Micro model31/01/202108/06/202127/10/2021DutchPDF
Micro model31/01/202009/06/202024/09/2020DutchPDF
Micro model31/01/201911/06/201925/07/2019DutchPDF
Micro model31/01/201812/06/201805/09/2018DutchPDF
Micro model31/01/201713/06/201729/08/2017DutchPDF
Abridged model31/01/201614/06/201616/06/2016DutchPDF
Abridged model31/01/201509/06/201528/09/2015DutchPDF
Abridged model31/01/201410/06/201428/09/2015DutchPDF
Abridged model31/01/201306/06/201311/03/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Nick Backx

Manager · since 27 février 2012

Active

Ended mandates

Nick Backx

Director · since 27 février 2012

Ended
NICKY BACKX

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/07/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
    PDF
  • Other23/03/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202519,7 k €↓
  2. 2024
    Annual accounts 202421,4 k €↓
  3. 2024
    Annual accounts 202424,7 k €↓
  4. 2023
    Annual accounts 202343,6 k €↑
  5. 2022
    Annual accounts 202240,3 k €↓
  6. 2021
    Annual accounts 202145 k €↑
  7. 2020
    Annual accounts 202020,4 k €↓
  8. 2019
    Annual accounts 201945,5 k €↑
  9. 2018
    Annual accounts 201841,9 k €↑
  10. 2017
    Annual accounts 2017-92,5 €↓
  11. 2016
    Annual accounts 201614,3 k €↓
  12. 2015
    Annual accounts 201529,3 k €↓
  13. 2014
    Annual accounts 201430,2 k €↓
  14. 2013
    Annual accounts 201330,5 k €
  15. 27/02/2012
    IncorporationPrivate limited company