ACTIVE

Fisca M@x

Financial year 2025 · closed on 31/12/2025
Net result
41,9 k €
-79.2% YoY
Gross margin
587,7 k €
+8.5% YoY
Equity
96,8 k €
-52.8% YoY
Workforce
6,0 ETP

What does Fisca M@x do?

Fisca M@x is a Private limited company incorporated in 2012. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Manhay. It employs on average 6,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0844.532.775
Incorporation
20/03/2012
Legal form
Private limited company
Registered office
Rue des Boussines, Vaux-Chavanne 116
6960 Manhay · WallonieSee on map
Contributed capital
2 000,00 €
Latest accounts
31/12/2025
Average workforce
6,0 ETP
Joint committees (1)
  • 336
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin587,7 k €541,8 k €527,7 k €454,8 k €378,9 k €357 k €319,3 k €323,5 k €306,7 k €299,5 k €313,7 k €298,9 k €454,2 k €
EBITDA262,9 k €263,8 k €266,3 k €251,3 k €187,8 k €124,5 k €180,6 k €186,9 k €190,7 k €180,3 k €162,1 k €181,8 k €260,1 k €
Operating result92 k €321,1 k €207,3 k €163,1 k €75,7 k €6,1 k €78,2 k €120,5 k €106,8 k €114,5 k €85,5 k €80,9 k €82 k €
Net result41,9 k €201,4 k €61,2 k €46,1 k €-9,7 k €-10,8 k €74,3 k €88,9 k €64,9 k €69,5 k €54,4 k €43,8 k €41 k €
Balance sheet
Equity96,8 k €204,9 k €3,5 k €20,4 k €66,7 k €76,5 k €411,6 k €337,4 k €257,5 k €242,6 k €182,1 k €136,8 k €102 k €
Total assets1 M €1,1 M €1,1 M €1 M €1 M €1,2 M €935,7 k €449,6 k €420 k €485 k €577,5 k €649,3 k €703,3 k €
Cash86,8 k €270,7 k €236,7 k €198,3 k €171,3 k €258,7 k €99,1 k €38,5 k €1,4 k €84,4 €161,6 €17,7 k €22,5 k €
Debts789,4 k €856,4 k €943,8 k €920,7 k €883,6 k €1,1 M €524,1 k €112,3 k €162,6 k €242,4 k €395,4 k €512,5 k €601,3 k €
Other
Workforce6,0 ETP4,6 ETP4,7 ETP4,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 1 ended

Active mandates

Fisca M@x Invest

Mandate · 1020.701.801

Represented by Céline BASTIN

Active
Francis LEONARD

Mandate

Active
Marc HOLLANDERS

Mandate

Active
Pascal LEBOUTTE

Mandate

Active

Ended mandates

Francis LEONARD

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
1020.701.801
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202606/03/202529/07/202409/08/202329/07/202224/06/2021
General meeting01/06/202605/03/202503/06/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202631/07/2026FrenchPDF
Micro model31/12/202405/03/202506/03/2025FrenchPDF
Micro model31/12/202303/06/202429/07/2024FrenchPDF
Micro model31/12/202205/06/202309/08/2023FrenchPDF
Micro model31/12/202106/06/202229/07/2022FrenchPDF
Micro model31/12/202007/06/202124/06/2021FrenchPDF
Micro model31/12/201901/06/202001/08/2020FrenchPDF
Micro model31/12/201822/02/201901/03/2019FrenchPDF
Micro model31/12/201704/06/201808/08/2018FrenchPDF
Micro model31/12/201605/06/201702/08/2017FrenchPDF
Abridged model31/12/201506/06/201628/07/2016FrenchPDF
Abridged model31/12/201401/06/201524/08/2015FrenchPDF
Abridged model31/12/201302/06/201429/08/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 1 ended

Active mandates

Fisca M@x Invest

Mandate · 1020.701.801

Represented by Céline BASTIN

Active
Francis LEONARD

Mandate

Active
Marc HOLLANDERS

Mandate

Active
Pascal LEBOUTTE

Mandate

Active

Ended mandates

Francis LEONARD

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office15/06/2020
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares03/01/2018
    CAPITAL, ACTIONS
    PDF
  • Capital / shares01/12/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other22/03/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202541,9 k €
  2. 2024
    Annual accounts 2024201,4 k €
  3. 2023
    Annual accounts 202361,2 k €
  4. 2023
    Name changeFISCA M@X ScPRL
  5. 2022
    Annual accounts 202246,1 k €
  6. 2021
    Annual accounts 2021-9,7 k €
  7. 2020
    Annual accounts 2020-10,8 k €
  8. 2019
    Annual accounts 201974,3 k €
  9. 2018
    Annual accounts 201888,9 k €
  10. 2017
    Annual accounts 201764,9 k €
  11. 2016
    Annual accounts 201669,5 k €
  12. 2015
    Annual accounts 201554,4 k €
  13. 2014
    Annual accounts 201443,8 k €
  14. 2013
    Annual accounts 201341 k €
  15. 2013
    Name changeFisca M@x
  16. 20/03/2012
    IncorporationPrivate limited company