ACTIVE

Mascock

Financial year 2024 · closed on 31/12/2024
Net result
26,6 k €
+229.8% YoY
Gross margin
404,3 k €
+3.4% YoY
Equity
153 k €
+10.6% YoY
Workforce
11,9 ETP
-2.5% YoY

What does Mascock do?

Mascock is a Private limited company incorporated in 2012. Its registered office is in Knokke-Heist. It employs on average 11,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0844.551.977
Incorporation
20/03/2012
Legal form
Private limited company
Registered office
Alfred Verweeplein 2
8300 Knokke-Heist · FlandreSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2024
Average workforce
11,9 ETP
Joint committees (2)
  • 119
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220212019201820172016201520142013
Income statement
Gross margin404,3 k €390,9 k €410,4 k €447,3 k €354,8 k €340,1 k €382,3 k €289,2 k €349,8 k €251,9 k €354,1 k €
EBITDA67,2 k €31 k €91,1 k €134,5 k €95,5 k €116,9 k €147,5 k €76,6 k €146,4 k €81,3 k €136,7 k €
Operating result46,6 k €-6,9 k €32,2 k €36,5 k €-633,2 €28,9 k €63,1 k €-10,8 k €63,8 k €1,2 k €19,3 k €
Net result26,6 k €8,1 k €9 k €18,1 k €-10,9 k €11,9 k €38 k €-26 k €35,7 k €-16,7 k €-2 k €
Balance sheet
Equity153 k €138,4 k €132,4 k €123,4 k €80,2 k €91,1 k €79,2 k €41,1 k €67,1 k €31,3 k €48 k €
Total assets404,2 k €489,2 k €412,6 k €466,4 k €518,8 k €531,7 k €559,7 k €591,8 k €663,2 k €689,1 k €701,1 k €
Cash70,1 k €137,2 k €190,9 k €176,2 k €68 k €83,5 k €74,4 k €77,8 k €69,4 k €59,9 k €81,7 k €
Debts249,6 k €347,7 k €278,9 k €343 k €433,6 k €432,5 k €475,1 k €544,6 k €587,9 k €633,9 k €647,5 k €
Other
Workforce11,9 ETP12,2 ETP12,0 ETP10,7 ETP6,8 ETP6,0 ETP7,1 ETP6,9 ETP5,8 ETP6,1 ETP5,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Lindsy Masson

Director · since 20 mars 2012

Active
Wouter Decock

Director · since 20 mars 2012

Active

Ended mandates

Gabriel Decock

Manager · since 20 mars 2012

Ended
Lindsy Masson

Manager · since 20 mars 2012

Ended
lutgarde Declercq

Manager · since 20 mars 2012

Ended
Wouter Decock

Manager · since 20 mars 2012

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202523/07/202429/08/202329/08/202225/06/202110/07/2020
General meeting30/06/202528/06/202430/06/202329/07/202228/05/202129/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202529/08/2025DutchPDF
Abridged model31/12/202328/06/202423/07/2024DutchPDF
Abridged model31/12/202230/06/202329/08/2023DutchPDF
Abridged model31/12/202129/07/202229/08/2022DutchPDF
Abridged model31/12/202028/05/202125/06/2021DutchPDF
Abridged model31/12/201929/05/202010/07/2020DutchPDF
Abridged model31/12/201831/05/201926/07/2019DutchPDF
Abridged model31/12/201725/05/201824/09/2018DutchPDF
Abridged model31/12/201626/05/201728/09/2017DutchPDF
Abridged model31/12/201527/05/201629/08/2016DutchPDF
Abridged model31/12/201429/05/201527/08/2015DutchPDF
Abridged model31/12/201330/05/201430/07/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Lindsy Masson

Director · since 20 mars 2012

Active
Wouter Decock

Director · since 20 mars 2012

Active

Ended mandates

Gabriel Decock

Manager · since 20 mars 2012

Ended
Lindsy Masson

Manager · since 20 mars 2012

Ended
lutgarde Declercq

Manager · since 20 mars 2012

Ended
Wouter Decock

Manager · since 20 mars 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/12/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other22/03/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202426,6 k €
  2. 2023
    Annual accounts 20238,1 k €
  3. 2022
    Annual accounts 20229 k €
  4. 2021
    Annual accounts 202118,1 k €
  5. 2019
    Annual accounts 2019-10,9 k €
  6. 2018
    Annual accounts 201811,9 k €
  7. 2017
    Annual accounts 201738 k €
  8. 2016
    Annual accounts 2016-26 k €
  9. 2015
    Annual accounts 201535,7 k €
  10. 2014
    Annual accounts 2014-16,7 k €
  11. 2013
    Annual accounts 2013-2 k €
  12. 20/03/2012
    IncorporationPrivate limited company