ACTIVE

SIMARFI IMMO

Export PDF
Financial year 2023 · closed on 31/12/2023
Net result
-157,5 €
-100.3% YoY
Equity
58,4 k €
-0.3% YoY

What does SIMARFI IMMO do?

SIMARFI IMMO is a Private company with limited liability incorporated in 2012. Its registered office is in Florennes.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0844.581.176
Incorporation
21/03/2012
Legal form
Private company with limited liability
Registered office
Rue du Ban, Hanzinne 21
5620 Florennes · WallonieSee on map
Contributed capital
60 000,00 €
Latest accounts
31/12/2023
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2023202220212019201820172016201520142013
Income statement
Gross margin–58,8 k €48 k €33,2 k €44,1 k €44,6 k €39 k €80 k €39,9 k €-2,2 k €
EBITDA–58,8 k €47,2 k €31,4 k €42,4 k €42,1 k €38,2 k €43,8 k €39,9 k €-2,2 k €
Operating result–53 k €26,1 k €-710,5 €6,7 k €2,4 k €-1,4 k €5,9 k €33,7 k €-2,2 k €
Net result-157,5 €52,4 k €12,5 k €-21,6 k €-14,9 k €-20 k €-20,1 k €-21,2 k €3 k €-43,6 k €
Balance sheet
Equity58,4 k €58,6 k €6,2 k €11,6 k €33,2 k €48,1 k €68,1 k €-1,7 k €19,4 k €16,4 k €
Total assets87,8 k €91,9 k €183,6 k €422,3 k €453,6 k €490,5 k €530,3 k €508,3 k €670,6 k €819,3 k €
Cash48,8 k €67,2 k €3,3 k €1,7 k €5,8 €5,8 €3,6 k €27,3 k €6 €2,7 k €
Debts29,3 k €33,3 k €177,4 k €410,7 k €420,3 k €442,4 k €462,2 k €510,1 k €649,1 k €802,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 7 ended

Active mandates

Sylvie Genevrois

Director

Active

Ended mandates

GUY NAVARRE

Manager

Ended
Marie Navarre

Mandate

Ended
Marie Navarre

Director

Ended
Simon Navarre

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
BELLE EN SOIE● Active
0538.632.585
CREASIM GARDEN● Active
0684.600.957
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/10/202429/09/202329/09/202325/10/202125/11/202009/10/2019
General meeting24/06/202426/06/202327/06/202228/06/202122/06/202024/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202324/06/202429/10/2024FrenchPDF
Abridged model31/12/202226/06/202329/09/2023FrenchPDF
Abridged model31/12/202127/06/202229/09/2023FrenchPDF
Micro model31/12/202028/06/202125/10/2021FrenchPDF
Micro model31/12/201922/06/202025/11/2020FrenchPDF
Micro model31/12/201824/06/201909/10/2019FrenchPDF
Micro model31/12/201725/06/201819/07/2018FrenchPDF
Micro model31/12/201626/06/201729/09/2017FrenchPDF
Abridged model31/12/201527/06/201606/10/2016FrenchPDF
Abridged model31/12/201422/06/201531/08/2015FrenchPDF
Abridged model31/12/201323/06/201430/09/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 7 ended

Active mandates

Sylvie Genevrois

Director

Active

Ended mandates

GUY NAVARRE

Manager

Ended
Marie Navarre

Mandate

Ended
Marie Navarre

Director

Ended
Simon Navarre

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/12/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Other23/03/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-157,5 €↓
  2. 2022
    Annual accounts 202252,4 k €↑
  3. 2021
    Annual accounts 202112,5 k €↑
  4. 2019
    Annual accounts 2019-21,6 k €↓
  5. 2018
    Annual accounts 2018-14,9 k €↑
  6. 2017
    Annual accounts 2017-20 k €↑
  7. 2016
    Annual accounts 2016-20,1 k €↑
  8. 2015
    Annual accounts 2015-21,2 k €↓
  9. 2014
    Annual accounts 20143 k €↑
  10. 2013
    Annual accounts 2013-43,6 k €
  11. 21/03/2012
    IncorporationPrivate company with limited liability