ACTIVE

CUSPIDATI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
58,9 k €
+7.6% YoY
Gross margin
165,0 k €
+7.4% YoY
Equity
464,6 k €
+3.2% YoY

What does CUSPIDATI do?

CUSPIDATI is a Private limited company incorporated in 2012. Its main activity is: Dental practice activities. Its registered office is in Tongeren-Borgloon.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0844.612.751
Incorporation
22/03/2012
Legal form
Private limited company
Registered office
Bilzersteenweg 415
3700 Tongeren-Borgloon · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
86230Dental practice activities· main86230Dental practice activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Joint committees (2)
  • 330
  • 33004
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin165,0 k €153,6 k €145,1 k €177,2 k €111,1 k €94,2 k €72,4 k €89,7 k €75,5 k €64,9 k €77,9 k €49,2 k €67,7 k €64,6 k €
EBITDA99,3 k €88,7 k €86,8 k €135,2 k €78,7 k €66,9 k €42,6 k €62,2 k €53,7 k €41,4 k €62,6 k €49,1 k €67,6 k €64,2 k €
Operating result88,2 k €79,8 k €80,4 k €130,5 k €77,6 k €66,0 k €41,7 k €59,4 k €49,4 k €34,8 k €56,1 k €42,0 k €64,6 k €62,2 k €
Net result58,9 k €54,7 k €53,8 k €87,5 k €54,0 k €44,3 k €29,2 k €36,1 k €26,4 k €24,8 k €30,3 k €30,8 k €46,0 k €43,7 k €
Balance sheet
Equity464,6 k €450,1 k €421,5 k €403,7 k €342,6 k €322,5 k €278,2 k €252,0 k €216,0 k €189,6 k €169,3 k €139,0 k €108,3 k €62,3 k €
Total assets566,3 k €523,1 k €513,5 k €471,1 k €469,0 k €377,7 k €331,7 k €297,2 k €252,9 k €214,8 k €189,5 k €141,1 k €114,8 k €70,4 k €
Cash410,4 k €356,2 k €310,6 k €430,6 k €429,4 k €368,0 k €322,0 k €291,7 k €241,1 k €196,7 k €168,2 k €113,3 k €105,3 k €65,4 k €
Debts99,6 k €71,0 k €90,0 k €65,4 k €124,4 k €55,2 k €53,5 k €45,2 k €36,9 k €25,3 k €20,2 k €2,1 k €6,5 k €8,1 k €
Other
Workforce–––––––1,0 ETP1,0 ETP1,0 ETP0,9 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Saartje Vrancken

Director

Active

Ended mandates

Saartje Vrancken

Manager · since 22 mars 2012

Ended
Saartje Vrancken

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202627/06/202505/07/202426/06/202330/06/202203/03/2022
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202625/06/2026DutchPDF
Micro model31/12/202406/06/202527/06/2025DutchPDF
Micro model31/12/202307/06/202405/07/2024DutchPDF
Micro model31/12/202202/06/202326/06/2023DutchPDF
Micro model31/12/202103/06/202230/06/2022DutchPDF
Micro model31/12/202030/06/202103/03/2022DutchPDF
Micro model31/12/201930/06/202011/01/2021DutchPDF
Abridged model31/12/201830/06/201931/08/2019DutchPDF
Abridged model31/12/201730/06/201831/08/2018DutchPDF
Abridged modelCorrection31/12/201630/06/201727/11/2017DutchPDF
Abridged model31/12/201630/06/201731/08/2017DutchPDF
Abridged model31/12/201530/06/201631/08/2016DutchPDF
Abridged model31/12/201405/06/201531/08/2015DutchPDF
Abridged model31/12/201306/06/201429/08/2014DutchPDF
Abridged model31/12/201207/06/201301/08/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Saartje Vrancken

Director

Active

Ended mandates

Saartje Vrancken

Manager · since 22 mars 2012

Ended
Saartje Vrancken

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other26/03/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202558,9 k €↑
  2. 2024
    Annual accounts 202454,7 k €↑
  3. 2023
    Annual accounts 202353,8 k €↓
  4. 2022
    Annual accounts 202287,5 k €↑
  5. 2021
    Annual accounts 202154,0 k €↑
  6. 2020
    Annual accounts 202044,3 k €↑
  7. 2019
    Annual accounts 201929,2 k €↓
  8. 2018
    Annual accounts 201836,1 k €↑
  9. 2017
    Annual accounts 201726,4 k €↑
  10. 2016
    Annual accounts 201624,8 k €↓
  11. 2015
    Annual accounts 201530,3 k €↓
  12. 2014
    Annual accounts 201430,8 k €↓
  13. 2013
    Annual accounts 201346,0 k €↑
  14. 2012
    Annual accounts 201243,7 k €
  15. 22/03/2012
    IncorporationPrivate limited company