ACTIVE

ELONI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,7 k €

-7.9% YoY

Gross margin

130,8 k €

+11.3% YoY

Equity

108,8 k €

+5.5% YoY

What does ELONI do?

ELONI is a Private limited company incorporated in 2012. Its main activity is: Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0844.645.613

Incorporation

22/03/2012

Legal form

Private limited company

Registered office

Chaussée Impériale 65
6060 Charleroi · WallonieSee on map

Contributed capital

55 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores· main 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	130,8 k €	+11.3%	117,5 k €	+1.0%	116,3 k €	+6.2%	109,6 k €	-15.3%	129,3 k €	+0.4%	128,8 k €	+18.1%	109,1 k €	+26.9%	86 k €	-24.1%	113,3 k €	-4.5%	118,7 k €	-0.4%	119,1 k €	+49.9%	79,5 k €	-10.4%	88,7 k €	+13.2%	78,4 k €
EBITDA	12,7 k €	+24.9%	10,1 k €	-25.1%	13,5 k €	-51.3%	27,8 k €	-30.0%	39,7 k €	+14.9%	34,5 k €	+191%	11,9 k €	+185%	-14 k €	-214%	12,3 k €	-69.4%	40,2 k €	+28.8%	31,2 k €	+103%	15,3 k €	-46.3%	28,6 k €	-43.5%	50,6 k €
Operating result	12,7 k €	+24.9%	10,1 k €	+62.9%	6,2 k €	-69.6%	20,5 k €	-33.2%	30,6 k €	+12.6%	27,2 k €	+1011%	2,4 k €	+114%	-17,1 k €	-360%	6,6 k €	-75.1%	26,4 k €	+1101%	-2,6 k €	+67.0%	-8 k €	-151%	15,7 k €	-37.8%	25,3 k €
Net result	5,7 k €	-7.9%	6,2 k €	+592%	-1,3 k €	-110%	13,2 k €	-35.2%	20,3 k €	+11.3%	18,3 k €	+679%	-3,2 k €	+84.5%	-20,4 k €	-1282%	1,7 k €	-92.3%	22,5 k €	+508%	-5,5 k €	+69.4%	-18 k €	-305%	8,8 k €	-49.8%	17,5 k €
Balance sheet
Equity	108,8 k €	+5.5%	103,1 k €	+6.4%	97 k €	-1.3%	98,2 k €	+15.5%	85,1 k €	+18.7%	71,7 k €	+34.2%	53,4 k €	-5.6%	56,6 k €	-26.5%	76,9 k €	+2.3%	75,2 k €	+42.6%	52,7 k €	-9.5%	58,2 k €	-23.6%	76,2 k €	+13.0%	67,5 k €
Total assets	156,2 k €	+15.0%	135,8 k €	+4.9%	129,4 k €	-0.3%	129,8 k €	+17.4%	110,6 k €	-3.8%	114,9 k €	+4.2%	110,4 k €	-14.7%	129,3 k €	-9.7%	143,2 k €	-2.6%	147 k €	-19.7%	183,1 k €	-30.7%	264 k €	+15.4%	228,8 k €	-24.6%	303,5 k €
Cash	54,2 k €	-9.7%	60 k €	+44.8%	41,5 k €	+7.8%	38,5 k €	+32.7%	29 k €	+3.2%	28,1 k €	+368%	6 k €	-59.7%	14,9 k €	+16.7%	12,8 k €	+5.6%	12,1 k €	-26.9%	16,5 k €	+23.9%	13,3 k €	+2.9%	13 k €	-86.8%	97,9 k €
Debts	47,4 k €	+45.2%	32,6 k €	+0.7%	32,4 k €	+2.6%	31,6 k €	+23.8%	25,5 k €	-41.0%	43,3 k €	-24.0%	56,9 k €	-21.7%	72,8 k €	+9.8%	66,3 k €	-7.7%	71,8 k €	-44.9%	130,4 k €	-36.7%	205,8 k €	+34.9%	152,6 k €	-35.3%	236 k €
Other
Workforce	–		–		–		–		–		–		–		3,8 ETP	+11.8%	3,4 ETP	-15.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Elodie Willame

Director

Active

Nicolas De Block

Director

Active

Ended mandates

Elodie Willame

Mandate

Ended

Nicolas De Block

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/03/2026	07/07/2025	28/05/2024	03/06/2023	21/02/2022	25/03/2021
General meeting	24/03/2026	30/06/2025	28/05/2024	03/06/2023	21/02/2022	24/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/03/2026	26/03/2026	French	PDF
Micro model	31/12/2024	30/06/2025	07/07/2025	French	PDF
Micro model	31/12/2023	28/05/2024	28/05/2024	French	PDF
Micro model	31/12/2022	03/06/2023	03/06/2023	French	PDF
Micro model	31/12/2021	21/02/2022	21/02/2022	French	PDF
Micro model	31/12/2020	24/03/2021	25/03/2021	French	PDF
Micro model	31/12/2019	05/05/2020	05/05/2020	French	PDF
Abridged model	31/12/2018	27/03/2019	27/03/2019	French	PDF
Abridged model	31/12/2017	12/03/2018	12/03/2018	French	PDF
Abridged model	31/12/2016	24/03/2017	28/04/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	02/06/2016	French	PDF
Abridged model	31/12/2014	08/05/2015	08/05/2015	French	PDF
Abridged model	31/12/2013	13/02/2014	13/02/2014	French	PDF
Abridged model	31/12/2012	29/04/2013	29/04/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Elodie Willame

Director

Active

Nicolas De Block

Director

Active

Ended mandates

Elodie Willame

Mandate

Ended

Nicolas De Block

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,7 k €↓
2024
Annual accounts 20246,2 k €↑
2023
Annual accounts 2023-1,3 k €↓
2022
Annual accounts 202213,2 k €↓
2021
Annual accounts 202120,3 k €↑
2020
Annual accounts 202018,3 k €↑
2019
Annual accounts 2019-3,2 k €↑
2018
Annual accounts 2018-20,4 k €↓
2017
Annual accounts 20171,7 k €↓
2016
Annual accounts 201622,5 k €↑
2015
Annual accounts 2015-5,5 k €↑
2014
Annual accounts 2014-18 k €↓
2013
Annual accounts 20138,8 k €↓
2012
Annual accounts 201217,5 k €
22/03/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELONI

Overview

What does ELONI do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline