ACTIVE

AUTO 4

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

448,6 k €

+100.3% YoY

Gross margin

1,3 M €

+47.7% YoY

Equity

1,3 M €

+16.1% YoY

Workforce

419 351,1 ETP

What does AUTO 4 do?

AUTO 4 is a Private limited company incorporated in 2012. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Vilvoorde. It employs on average 419 351,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0844.651.056

Incorporation

23/03/2012

Legal form

Private limited company

Registered office

Levisstraat (Gustaaf) 35
1800 Vilvoorde · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2024

Average workforce

419 351,1 ETP

Activities (NACE)

45201Maintenance and repair of motor vehicles· main 95311Repair of computers and personal and household goods 45113Sale of cars and light motor vehicles 45202Maintenance and repair of motor vehicles 45203Maintenance and repair of motor vehicles 47811Retail sale via stalls and markets of food, beverages and tobacco products+6

Joint committees (4)

112
140
14001
200

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	1,3 M €	+47.7%	860,6 k €	-2.2%	880,3 k €	-3.5%	912,4 k €	+15.4%	790,5 k €	-32.6%	1,2 M €	-0.0%	1,2 M €	+16.6%	1 M €	+73.3%	580,5 k €	+55.4%	373,7 k €	+46.8%	254,6 k €	+95.2%	130,4 k €	+123%	58,4 k €
EBITDA	794,8 k €	+99.6%	398,3 k €	-10.6%	445,6 k €	-13.2%	513,5 k €	-2.4%	526,3 k €	-33.9%	796,7 k €	-5.6%	844,2 k €	+8.5%	778,2 k €	+104%	382,2 k €	+51.3%	252,6 k €	+44.2%	175,1 k €	+73.3%	101,1 k €	+102%	50,1 k €
Operating result	696 k €	+128%	304,8 k €	+5.9%	287,8 k €	+54.4%	186,4 k €	+137%	78,6 k €	-74.6%	309,3 k €	+73.3%	178,4 k €	-31.1%	259 k €	+179%	92,8 k €	+2.9%	90,1 k €	+46.1%	61,7 k €	+36.6%	45,2 k €	+24.1%	36,4 k €
Net result	448,6 k €	+100%	223,9 k €	+13.6%	197,1 k €	+84.0%	107,1 k €	+329%	24,9 k €	-90.0%	248,9 k €	+83.6%	135,5 k €	-24.6%	179,7 k €	+310%	43,8 k €	-4.8%	46 k €	+41.3%	32,6 k €	+27.1%	25,6 k €	+7.1%	23,9 k €
Balance sheet
Equity	1,3 M €	+16.1%	1,1 M €	+13.8%	973,2 k €	+25.4%	776 k €	+16.0%	668,9 k €	+3.9%	644 k €	+37.0%	470,1 k €	+14.8%	409,6 k €	+50.7%	271,9 k €	+19.2%	228,1 k €	+25.3%	182,1 k €	+21.8%	149,5 k €	+20.7%	123,9 k €
Total assets	2,4 M €	+18.9%	2 M €	-11.1%	2,3 M €	+2.7%	2,2 M €	-21.2%	2,8 M €	+7.9%	2,6 M €	-4.4%	2,7 M €	+16.2%	2,3 M €	+41.9%	1,7 M €	+36.8%	1,2 M €	+14.3%	1,1 M €	+58.6%	665,8 k €	+74.6%	381,4 k €
Cash	95,3 k €	-38.9%	155,9 k €	+87.7%	83,1 k €	-36.9%	131,6 k €	-58.7%	318,8 k €	-49.1%	626,4 k €	+133%	268,8 k €	+148%	108,5 k €	-11.4%	122,4 k €	+20.4%	101,7 k €	-46.1%	188,7 k €	+131%	81,6 k €	+269%	22,1 k €
Debts	1,1 M €	+22.1%	914,8 k €	-29.7%	1,3 M €	-9.6%	1,4 M €	-32.8%	2,1 M €	+9.3%	2 M €	-13.1%	2,3 M €	+16.5%	1,9 M €	+40.2%	1,4 M €	+40.9%	979,6 k €	+12.1%	874,2 k €	+69.3%	516,3 k €	+100%	257,5 k €
Other
Workforce	419 351,1 ETP		–		9,7 ETP	+5.4%	9,2 ETP	+2.2%	9,0 ETP	-4.3%	9,4 ETP	+22.1%	7,7 ETP	+32.8%	5,8 ETP	+11.5%	5,2 ETP	+52.9%	3,4 ETP	+88.9%	1,8 ETP	+38.5%	1,3 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 12 ended

Active mandates

Davut CINAR

Mandate

Active

Eyup ERYORUK

Mandate

Active

Rafet DONMEZ

Mandate

Active

Ended mandates

Davut CINAR

Director · since 15 février 2021

Ended

Eyup ERYORUK

Director · since 15 février 2021

Ended

Rafet DONMEZ

Director · since 15 février 2021

Ended

Yasmine BAS

Director · since 15 février 2021

Ended

At this address

Other companies at this address

Company	CBE no.
IMMOBILIERE 4● Active	0757.658.189

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/10/2025	25/09/2024	31/07/2023	27/08/2022	30/09/2021	28/08/2020
General meeting	10/06/2025	10/06/2024	10/06/2023	10/06/2022	10/06/2021	10/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	10/06/2025	16/10/2025	Dutch	PDF
Abridged model	31/12/2023	10/06/2024	25/09/2024	Dutch	PDF
Abridged model	31/12/2022	10/06/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	10/06/2022	27/08/2022	Dutch	PDF
Abridged model	31/12/2020	10/06/2021	30/09/2021	Dutch	PDF
Abridged model	31/12/2019	10/06/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	11/06/2018	28/09/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	05/08/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	31/07/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 12 ended

Active mandates

Davut CINAR

Mandate

Active

Eyup ERYORUK

Mandate

Active

Rafet DONMEZ

Mandate

Active

Ended mandates

Davut CINAR

Director · since 15 février 2021

Ended

Eyup ERYORUK

Director · since 15 février 2021

Ended

Rafet DONMEZ

Director · since 15 février 2021

Ended

Yasmine BAS

Director · since 15 février 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/02/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/03/2021
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates09/05/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/03/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other04/04/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024448,6 k €↑
2023
Annual accounts 2023223,9 k €↑
2022
Annual accounts 2022197,1 k €↑
2021
Annual accounts 2021107,1 k €↑
2020
Annual accounts 202024,9 k €↓
2019
Annual accounts 2019248,9 k €↑
2018
Annual accounts 2018135,5 k €↓
2017
Annual accounts 2017179,7 k €↑
2016
Annual accounts 201643,8 k €↓
2015
Annual accounts 201546 k €↑
2014
Annual accounts 201432,6 k €↑
2013
Annual accounts 201325,6 k €↑
2012
Annual accounts 201223,9 k €
23/03/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUTO 4

Overview

What does AUTO 4 do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline