Solid Frog
0844.734.693 · rovalta.com · 21/09/2026
NORMAL SITUATION
Solid Frog
Financial year 2022 · closed on 31/12/2022
Net result
1,6 k €
+38.4% YoY
Gross margin
2,2 k €
+13.3% YoY
Equity
11,2 k €
+16.6% YoY
Company — Normal situation.
Overview
What does Solid Frog do?
Solid Frog is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0844.734.693
Legal form
Private limited company
Contributed capital
6 200,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 2,2 k € | +13.3% | 2,0 k € | +105% | 957,3 € | -37.2% | 1,5 k € | -4.5% | 1,6 k € | +123% | 716,3 € | -96.8% | 22,3 k € | +708% | 2,8 k € | -52.8% | 5,9 k € | -36.6% | 9,2 k € | +452% | 1,7 k € |
| EBITDA | 2,2 k € | +37.7% | 1,6 k € | +165% | 609,8 € | -48.1% | 1,2 k € | -5.7% | 1,2 k € | +238% | 368,8 € | -98.3% | 22,0 k € | +809% | 2,4 k € | -56.1% | 5,5 k € | -38.0% | 8,9 k € | +571% | 1,3 k € |
| Operating result | 2,2 k € | +37.7% | 1,6 k € | +165% | 609,8 € | -48.1% | 1,2 k € | -5.7% | 1,2 k € | +238% | 368,8 € | -98.3% | 22,0 k € | +809% | 2,4 k € | -56.1% | 5,5 k € | -38.0% | 8,9 k € | +571% | 1,3 k € |
| Net result | 1,6 k € | +38.4% | 1,2 k € | +209% | 373,3 € | -53.6% | 805,4 € | -5.7% | 854,0 € | +162% | 326,2 € | -97.8% | 14,5 k € | +761% | 1,7 k € | -55.4% | 3,8 k € | -35.2% | 5,8 k € | +593% | 843,0 € |
| Balance sheet | |||||||||||||||||||||
| Equity | 11,2 k € | +16.6% | 9,6 k € | +13.6% | 8,4 k € | +4.6% | 8,1 k € | -76.3% | 34,1 k € | +2.6% | 33,2 k € | +1.0% | 32,9 k € | +79.1% | 18,4 k € | +10.1% | 16,7 k € | +29.4% | 12,9 k € | +82.9% | 7,0 k € |
| Total assets | 12,6 k € | +20.3% | 10,5 k € | +4.9% | 10,0 k € | -72.0% | 35,7 k € | -36.2% | 56,0 k € | -54.5% | 123,1 k € | +15.3% | 106,8 k € | +181% | 38,0 k € | -18.7% | 46,8 k € | -4.4% | 48,9 k € | +67.1% | 29,3 k € |
| Cash | 11,2 k € | +22.5% | 9,1 k € | +16.3% | 7,8 k € | -77.3% | 34,5 k € | +1.1% | 34,2 k € | -13.3% | 39,4 k € | -3.7% | 40,9 k € | +144% | 16,8 k € | -27.8% | 23,2 k € | -11.6% | 26,3 k € | +233% | 7,9 k € |
| Debts | 1,4 k € | +59.4% | 893,2 € | -42.5% | 1,6 k € | -94.4% | 27,6 k € | +26.2% | 21,9 k € | -75.6% | 89,9 k € | +21.6% | 73,9 k € | +276% | 19,7 k € | -34.7% | 30,1 k € | -16.5% | 36,1 k € | +62.1% | 22,2 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 6 ended
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/07/2023 | 04/07/2022 | 02/07/2021 | 27/07/2020 | 02/08/2019 | 03/07/2018 |
| General meeting | 09/06/2023 | 10/06/2022 | 11/06/2021 | 12/06/2020 | 14/06/2019 | 08/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 09/06/2023 | 03/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 10/06/2022 | 04/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 11/06/2021 | 02/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 12/06/2020 | 27/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 14/06/2019 | 02/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 08/06/2018 | 03/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 09/06/2017 | 05/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/06/2016 | 12/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/06/2015 | 14/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/06/2014 | 02/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/06/2013 | 01/07/2013 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20221,6 k €↑
- 2021Annual accounts 20211,2 k €↑
- 2020Annual accounts 2020373,3 €↓
- 2019Annual accounts 2019805,4 €↓
- 2018Annual accounts 2018854,0 €↑
- 2017Annual accounts 2017326,2 €↓
- 2016Annual accounts 201614,5 k €↑
- 2015Annual accounts 20151,7 k €↓
- 2014Annual accounts 20143,8 k €↓
- 2013Annual accounts 20135,8 k €↑
- 2012Annual accounts 2012843,0 €