ACTIVE

Universalis Energy

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
9,4 k €
+81.8% YoY
Gross margin
25 k €
+55.9% YoY
Equity
12,8 k €
+272.7% YoY

What does Universalis Energy do?

Universalis Energy is a Private limited company incorporated in 2012. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Manage.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0844.745.878
Incorporation
27/03/2012
Legal form
Private limited company
Registered office
Rue de Familleureux 95
7170 Manage · WallonieSee on map
Contributed capital
19 307,55 €
Latest accounts
30/06/2025
Activities (NACE)
43222Plumbing, heat and air-conditioning installation· main43222Plumbing, heat and air-conditioning installation43221Plumbing, heat and air-conditioning installation43221Plumbing, heat and air-conditioning installation
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201520142013
Income statement
Gross margin25 k €16 k €4,1 k €6,8 k €9,6 k €12,9 k €6,2 k €25,4 k €722,9 €9 k €19,1 k €2,9 k €
EBITDA18,1 k €15,1 k €3,4 k €5,9 k €8,3 k €8,3 k €6,1 k €12,6 k €151,4 €6,1 k €18,6 k €2,6 k €
Operating result13,5 k €7,3 k €-4 k €-1,6 k €802,9 €3,6 k €4,4 k €6,7 k €-6,4 k €1,1 k €10,6 k €2,1 k €
Net result9,4 k €5,1 k €-5,6 k €-2,6 k €-403,8 €2,2 k €2,6 k €2,5 k €-8 k €-1,7 k €7,4 k €1,6 k €
Balance sheet
Equity12,8 k €3,4 k €-1,7 k €3,9 k €6,4 k €6,8 k €4,7 k €2 k €-11,1 k €9,3 k €17 k €9,6 k €
Total assets25,8 k €54,3 k €54,2 k €60,2 k €56,1 k €70,6 k €46,5 k €50,3 k €43,9 k €101,6 k €92,5 k €41 k €
Cash13,7 k €7,6 k €1,6 k €799,7 €5 k €6,3 k €636,2 €4,4 k €1,8 k €4,4 k €2,5 k €1,2 k €
Debts13 k €50,9 k €55,9 k €56,4 k €49,7 k €63,8 k €41,8 k €48,3 k €55 k €92,4 k €75,5 k €31,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

DAMIEN BALASSE

Director

Active

Ended mandates

DAMIEN BALASSE

Manager · since 27 mars 2013

Ended
Damien BALASSE

Mandate

Ended
Damien BALASSE

Manager

Ended
Jean-Marc DURAY

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202631/01/202531/01/202412/03/202428/02/202227/01/2021
General meeting28/11/202529/11/202424/11/202325/11/202226/11/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202528/11/202529/01/2026FrenchPDF
Micro model30/06/202429/11/202431/01/2025FrenchPDF
Micro model30/06/202324/11/202331/01/2024FrenchPDF
Micro model30/06/202225/11/202212/03/2024FrenchPDF
Micro model30/06/202126/11/202128/02/2022FrenchPDF
Micro model30/06/202027/11/202027/01/2021FrenchPDF
Abridged model30/06/201910/12/201917/12/2019FrenchPDF
Abridged model30/06/201819/12/201820/12/2018FrenchPDF
Abridged model30/06/201710/10/201822/10/2018FrenchPDF
Abridged model30/06/201527/11/201521/08/2016FrenchPDF
Abridged model30/06/201428/11/201426/01/2015FrenchPDF
Abridged model30/06/201329/11/201311/02/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

DAMIEN BALASSE

Director

Active

Ended mandates

DAMIEN BALASSE

Manager · since 27 mars 2013

Ended
Damien BALASSE

Mandate

Ended
Damien BALASSE

Manager

Ended
Jean-Marc DURAY

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Other29/03/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259,4 k €↑
  2. 2024
    Annual accounts 20245,1 k €↑
  3. 2024
    Name changeUniversalis Energy
  4. 2023
    Annual accounts 2023-5,6 k €↓
  5. 2022
    Annual accounts 2022-2,6 k €↓
  6. 2022
    Name changeDUARY BALASSE ENTREPRISE
  7. 2021
    Annual accounts 2021-403,8 €↓
  8. 2020
    Annual accounts 20202,2 k €↓
  9. 2019
    Annual accounts 20192,6 k €↑
  10. 2018
    Annual accounts 20182,5 k €↑
  11. 2017
    Annual accounts 2017-8 k €↓
  12. 2015
    Annual accounts 2015-1,7 k €↓
  13. 2014
    Annual accounts 20147,4 k €↑
  14. 2013
    Annual accounts 20131,6 k €
  15. 27/03/2012
    IncorporationPrivate limited company