ACTIVE

edilon)(sedra Belgium

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result
239 k €
+2,0 %over 1 year
Gross margin
572,4 k €
+7,5 %over 1 year
Equity
260,8 k €
-29,9 %over 1 year
Workforce
2,8 ETP
+40,0 %over 1 year

Identity

Source · BCE/KBO

edilon)(sedra Belgium is a Private limited company incorporated in 2012. Its main activity is: Construction of railways and underground railways. Its registered office is in Schoten. It employs on average 2,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0844.821.005
Incorporation
23/03/2012
Legal form
Private limited company
Registered office
Brechtsebaan 30
2900 Schoten · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Average workforce
2,8 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20252024202320222021
Income statement
Gross margin572,4 k €532,4 k €275,8 k €253,4 k €248,9 k €
EBITDA332,2 k €327,7 k €26,2 k €12,4 k €26,5 k €
Operating result332,2 k €327,7 k €32,8 k €5,7 k €26,5 k €
Net result239 k €234,3 k €18,6 k €-693,9 €15 k €
Balance sheet
Equity260,8 k €371,9 k €137,5 k €119 k €119,7 k €
Total assets495,1 k €562,2 k €434,8 k €318,1 k €345,3 k €
Cash357,9 k €412,3 k €55,4 k €22,6 k €293,9 k €
Debts224,8 k €164,6 k €286,7 k €194,7 k €225,6 k €
Other
Workforce2,8 ETP2,0 ETP2,8 ETP3,0 ETP3,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 1 ended

Active mandates

Rinke MONTEBAN

Director

Active

Ended mandates

Rinke MONTEBAN

Manager

Ended

Other companies at this address

Brechtsebaan 30 2900 Schoten
CompanyCBE no.
Agron● Active
1021.494.627
Angle View● Active
0757.618.597
ASI ALPACO● Active
0419.202.425
ATC Air Trade Centre● Active
0764.541.429
BA SOLAR GROUP● Active
0797.679.302
Data 2 Strategy● Active
1021.766.128
Dental Hire● Active
1011.653.778
D&E Transport● Active
1008.696.862
DonkTech● Active
1018.768.135
ETB Support Solutions● Active
1024.804.109
Eye Apple● Active
1012.400.975
Hold Energy● Active
0799.092.235
Janssens Quinten● Active
0725.702.332
JT GYPROC● Active
0848.601.530
KMO FOCUS● Active
0458.490.195
KMO TEAM ADMIN BOOST● Active
0554.924.924
Land Development Company● Active
0416.811.671
liberoo● Active
0553.981.450
liberoo hub● Active
0696.640.538
liberoo Tax & Legal● Active
0436.957.779

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/10/202507/10/202418/10/202321/10/202205/10/202101/10/2020
General meeting30/09/202530/09/202429/09/202329/09/202230/09/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202530/09/202503/10/2025DutchPDF
Abridged model31/03/202430/09/202407/10/2024DutchPDF
Abridged model31/03/202329/09/202318/10/2023DutchPDF
Abridged model31/03/202229/09/202221/10/2022DutchPDF
Abridged model31/03/202130/09/202105/10/2021DutchPDF
Abridged model31/03/202030/09/202001/10/2020DutchPDF
Abridged model31/03/201930/09/201909/10/2019DutchPDF
Abridged model31/03/201828/09/201801/10/2018DutchPDF
Abridged model31/03/201729/09/201713/10/2017DutchPDF
Abridged model31/03/201630/09/201610/10/2016DutchPDF
Abridged model31/03/201528/08/201529/09/2015DutchPDF
Abridged model31/03/201430/09/201409/10/2014DutchPDF
Abridged model30/03/201330/09/201318/11/2013DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 1 ended

Active mandates

Rinke MONTEBAN

Director

Active

Ended mandates

Rinke MONTEBAN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/11/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other11/04/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025239 k €↑
  2. 2024
    Annual accounts 2024234,3 k €↑
  3. 2023
    Annual accounts 202318,6 k €↑
  4. 2022
    Annual accounts 2022-693,9 €↓
  5. 2021
    Annual accounts 202115 k €↓
  6. 2020
    Annual accounts 202015,9 k €↑
  7. 2019
    Annual accounts 201912,9 k €↓
  8. 2018
    Annual accounts 201871,9 k €↓
  9. 2017
    Annual accounts 2017194,8 k €↑
  10. 2016
    Annual accounts 2016124,1 k €↑
  11. 2015
    Annual accounts 201523,2 k €↓
  12. 2014
    Annual accounts 201485,4 k €↑
  13. 2013
    Annual accounts 2013-42,2 k €
  14. 23/03/2012
    IncorporationPrivate limited company