ACTIVE

MARC VANHERCK

Financial year 2025 · closed on 31/12/2025
Net result
-23,5 k €
-859.3% YoY
Gross margin
120,9 k €
-4.3% YoY
Equity
169,3 k €
-25.7% YoY

What does MARC VANHERCK do?

MARC VANHERCK is a Private limited company incorporated in 2012. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Herstal.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0844.931.861
Incorporation
02/04/2012
Legal form
Private limited company
Registered office
Rue Bonnier du Chêne 34
4041 Herstal · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 124
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin120,9 k €126,3 k €111,7 k €121,7 k €114,5 k €87,6 k €71,6 k €68,6 k €63,7 k €55,2 k €54,9 k €31,8 k €121,2 k €
EBITDA64,7 k €70,3 k €64,5 k €75 k €77,7 k €56,9 k €57,7 k €66,1 k €53,8 k €45,3 k €43,4 k €22,3 k €101,1 k €
Operating result39,6 k €47,3 k €59,8 k €70,9 k €72,8 k €52,8 k €53,4 k €57,4 k €43,8 k €31,4 k €31,1 k €10,2 k €89,4 k €
Net result-23,5 k €3,1 k €43,8 k €52,8 k €53 k €39,8 k €39,7 k €42,9 k €28,8 k €18,8 k €21 k €7,1 k €65,5 k €
Balance sheet
Equity169,3 k €227,8 k €250,7 k €236,9 k €209,1 k €176,1 k €156,3 k €116,6 k €91,7 k €63 k €79,2 k €58,2 k €76,1 k €
Total assets292,5 k €348,2 k €319,5 k €298,5 k €262,9 k €226,9 k €184,7 k €172,3 k €118,7 k €140 k €133,8 k €167,4 k €160,6 k €
Cash117,5 k €117,3 k €159,4 k €128,6 k €115 k €180,9 k €138,6 k €105,6 k €53,8 k €78,9 k €81,3 k €98,5 k €93,3 k €
Debts123,2 k €120,4 k €66,8 k €61,6 k €53,8 k €50,8 k €28,4 k €55,7 k €26,9 k €77,1 k €54,6 k €109,2 k €84,5 k €
Other
Workforce1,0 ETP1,0 ETP1,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marc Vanherck

Director

Active

Ended mandates

Marc Vanherck

Manager

Ended
Maurice Stienen

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202605/06/202513/06/202402/06/202330/05/202201/06/2021
General meeting22/05/202630/05/202524/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/05/202609/07/2026FrenchPDF
Micro model31/12/202430/05/202505/06/2025FrenchPDF
Micro model31/12/202324/05/202413/06/2024FrenchPDF
Micro model31/12/202226/05/202302/06/2023FrenchPDF
Micro model31/12/202127/05/202230/05/2022FrenchPDF
Micro model31/12/202028/05/202101/06/2021FrenchPDF
Micro model31/12/201922/05/202010/06/2020FrenchPDF
Micro model31/12/201824/05/201931/05/2019FrenchPDF
Micro model31/12/201725/05/201827/08/2018FrenchPDF
Micro model31/12/201602/05/201712/06/2017FrenchPDF
Abridged model31/12/201527/05/201604/08/2016FrenchPDF
Abridged model31/12/201422/04/201531/07/2015FrenchPDF
Abridged model31/12/201321/08/201426/08/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marc Vanherck

Director

Active

Ended mandates

Marc Vanherck

Manager

Ended
Maurice Stienen

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/08/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/05/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other13/04/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-23,5 k €
  2. 2025
    Name changeVANHERCK Marc
  3. 2024
    Annual accounts 20243,1 k €
  4. 2023
    Annual accounts 202343,8 k €
  5. 2022
    Annual accounts 202252,8 k €
  6. 2021
    Annual accounts 202153 k €
  7. 2020
    Annual accounts 202039,8 k €
  8. 2019
    Annual accounts 201939,7 k €
  9. 2018
    Annual accounts 201842,9 k €
  10. 2017
    Annual accounts 201728,8 k €
  11. 2016
    Annual accounts 201618,8 k €
  12. 2015
    Annual accounts 201521 k €
  13. 2014
    Annual accounts 20147,1 k €
  14. 2013
    Annual accounts 201365,5 k €
  15. 2013
    Name changeMarc Vanherck
  16. 02/04/2012
    IncorporationPrivate limited company