ACTIVE

PHIDAC

Financial year 2025 · closed on 31/12/2025
Net result
104,9 k €
+1394.5% YoY
Gross margin
255,1 k €
+122.7% YoY
Equity
167,8 k €
+166.6% YoY

What does PHIDAC do?

PHIDAC is a Private limited company incorporated in 2012. Its main activity is: Computer consultancy activities. Its registered office is in Chapelle-lez-Herlaimont.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0844.946.016
Incorporation
02/04/2012
Legal form
Private limited company
Registered office
Rue de Nivelles 94
7160 Chapelle-lez-Herlaimont · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin255,1 k €114,6 k €129,3 k €133,4 k €111,3 k €42,5 k €46,9 k €38 k €48,9 k €54,5 k €-7,9 k €-9,9 k €31,6 k €
EBITDA154,9 k €15,6 k €22,5 k €5,4 k €11 k €-17,8 k €4,6 k €37,5 k €46,5 k €51,7 k €-14,1 k €-10 k €31,6 k €
Operating result153,4 k €13,9 k €19,5 k €2,4 k €6,9 k €-20,5 k €1,8 k €36,6 k €46,1 k €51,7 k €-14,1 k €-10 k €31,6 k €
Net result104,9 k €7 k €9,9 k €-3 k €4,9 k €-21,8 k €-1,3 k €23,8 k €16,4 k €33,9 k €-14,3 k €-10,6 k €25,6 k €
Balance sheet
Equity167,8 k €62,9 k €55,9 k €46 k €49 k €44,1 k €65,9 k €67,2 k €43,4 k €27 k €-6,9 k €7,4 k €18 k €
Total assets307,5 k €149,5 k €114,1 k €119,8 k €132,2 k €132,6 k €118,1 k €108,1 k €130,5 k €72,6 k €14,5 k €27,8 k €54,8 k €
Cash164,9 k €18,7 k €9,5 k €35,5 k €45,2 k €11,1 k €6,5 k €25,9 k €26,7 k €16,2 k €657,1 €799,4 €181,1 €
Debts62,6 k €59,5 k €50,7 k €46,5 k €57,2 k €79,4 k €52 k €40,8 k €87,1 k €37,1 k €17,4 k €18,4 k €36,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Philippe De Wolf

Director · since 29 mars 2012

Active

Ended mandates

PHILIPPE DE WOLF

Director

Ended
PHILIPPE DE WOLF

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202612/08/202531/10/202401/09/202316/12/202231/08/2021
General meeting09/06/202610/06/202511/06/202413/06/202314/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202509/06/202625/08/2026FrenchPDF
Micro model31/12/202410/06/202512/08/2025FrenchPDF
Micro model31/12/202311/06/202431/10/2024FrenchPDF
Micro model31/12/202213/06/202301/09/2023FrenchPDF
Micro modelCorrection31/12/202114/06/202216/12/2022FrenchPDF
Micro model31/12/202114/06/202231/08/2022FrenchPDF
Micro model31/12/202008/06/202131/08/2021FrenchPDF
Micro model31/12/201908/09/202010/11/2020FrenchPDF
Micro model31/12/201811/06/201930/09/2019FrenchPDF
Micro model31/12/201728/05/201824/09/2018FrenchPDF
Micro model31/12/201613/06/201729/09/2017FrenchPDF
Abridged model31/12/201513/06/201730/06/2017FrenchPDF
Abridged model31/12/201409/06/201509/05/2017FrenchPDF
Abridged model31/12/201310/06/201409/05/2017FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Philippe De Wolf

Director · since 29 mars 2012

Active

Ended mandates

PHILIPPE DE WOLF

Director

Ended
PHILIPPE DE WOLF

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/05/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office09/10/2018
    SIEGE SOCIAL
    PDF
  • Registered office09/03/2017
    SIEGE SOCIAL
    PDF
  • Other04/04/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025104,9 k €
  2. 2024
    Annual accounts 20247 k €
  3. 2023
    Annual accounts 20239,9 k €
  4. 2022
    Annual accounts 2022-3 k €
  5. 2021
    Annual accounts 20214,9 k €
  6. 2020
    Annual accounts 2020-21,8 k €
  7. 2019
    Annual accounts 2019-1,3 k €
  8. 2018
    Annual accounts 201823,8 k €
  9. 2017
    Annual accounts 201716,4 k €
  10. 2016
    Annual accounts 201633,9 k €
  11. 2015
    Annual accounts 2015-14,3 k €
  12. 2014
    Annual accounts 2014-10,6 k €
  13. 2013
    Annual accounts 201325,6 k €
  14. 02/04/2012
    IncorporationPrivate limited company