ACTIVE

MI-CI

Financial year 2025 · closed on 31/12/2025
Net result
21,2 k €
+451.7% YoY
Gross margin
37,8 k €
+119.9% YoY
Equity
96,2 k €
+3.5% YoY

What does MI-CI do?

MI-CI is a Private limited company incorporated in 2012. Its registered office is in Woluwe-Saint-Lambert.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0845.007.283
Incorporation
04/04/2012
Legal form
Private limited company
Registered office
Chée de Roodebeek 206
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin37,8 k €17,2 k €-540 €32,7 k €123,8 k €64,4 k €44,5 k €36,9 k €32,6 k €19 k €20,9 k €15,6 k €18,1 k €10 k €
EBITDA36,5 k €16,2 k €-2,7 k €31,3 k €122,6 k €62,7 k €43,4 k €35,9 k €31,5 k €18,3 k €16,6 k €13,8 k €17,7 k €9,5 k €
Operating result34,3 k €8,8 k €-11,8 k €12,4 k €100,2 k €36,1 k €15,9 k €12,2 k €14,5 k €5,6 k €9,3 k €6,2 k €13,7 k €8,9 k €
Net result21,2 k €3,8 k €-15,5 k €16,6 k €76,8 k €27,4 k €10 k €7,3 k €9,8 k €3,5 k €6,1 k €4,3 k €9,9 k €6,6 k €
Balance sheet
Equity96,2 k €93 k €89,1 k €104,6 k €111 k €34,2 k €63,8 k €53,8 k €46,5 k €36,7 k €33,2 k €27 k €22,7 k €12,8 k €
Total assets137,9 k €104,1 k €120,6 k €178,6 k €166,5 k €150,1 k €120,4 k €122,6 k €129 k €62,7 k €93,8 k €54 k €42,3 k €41,4 k €
Cash61,2 k €58,8 k €65,7 k €93,4 k €141,2 k €70,1 k €46,4 k €15,9 k €48,1 k €10,8 k €34,1 k €25,9 k €12,6 k €12,5 k €
Debts41,7 k €11,2 k €31,5 k €74 k €55,5 k €81,4 k €56,6 k €68,8 k €82,5 k €26 k €9,3 k €26,9 k €19,6 k €28,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Miroslaw Boratynski

Director

Active

Ended mandates

Miroslaw Boratynski

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
54 & CoActive
1031.074.366
ABC VertActive
0894.763.830
0790.770.427
A&D NETWORKSActive
0767.903.666
AKA GROUPActive
0734.421.642
Alfa Tecnic'sActive
0832.865.853
0787.561.113
ALPHACOPSActive
1014.895.459
Amara EstateActive
0765.534.391
0677.733.258
ANEDAL BELGIUMActive
0477.393.715
ANS SERVICESBankrupt
0643.995.965
ARAZUActive
0475.172.316
ARTEMISIA-ACIAActive
1012.820.352
1020.349.730
1011.855.795
ASLH TRANSPActive
1023.192.424
0723.599.016
0746.973.145
0689.539.643
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202631/07/202529/07/202403/08/202326/07/202222/06/2021
General meeting26/06/202630/06/202529/06/202430/06/202330/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202623/07/2026FrenchPDF
Micro model31/12/202430/06/202531/07/2025FrenchPDF
Micro model31/12/202329/06/202429/07/2024FrenchPDF
Micro model31/12/202230/06/202303/08/2023FrenchPDF
Micro model31/12/202130/06/202226/07/2022FrenchPDF
Micro model31/12/202018/06/202122/06/2021FrenchPDF
Micro model31/12/201928/08/202022/09/2020FrenchPDF
Micro model31/12/201828/06/201924/07/2019FrenchPDF
Micro model31/12/201730/06/201830/07/2018FrenchPDF
Micro model31/12/201630/06/201731/07/2017FrenchPDF
Abridged model31/12/201517/06/201624/06/2016FrenchPDF
Abridged model31/12/201430/06/201529/07/2015FrenchPDF
Abridged model31/12/201330/06/201430/07/2014FrenchPDF
Abridged model31/12/201230/06/201308/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Miroslaw Boratynski

Director

Active

Ended mandates

Miroslaw Boratynski

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office27/02/2026
    SIEGE SOCIAL
    PDF
  • Registered office13/06/2025
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,2 k €
  2. 2024
    Annual accounts 20243,8 k €
  3. 2023
    Annual accounts 2023-15,5 k €
  4. 2022
    Annual accounts 202216,6 k €
  5. 2021
    Annual accounts 202176,8 k €
  6. 2020
    Annual accounts 202027,4 k €
  7. 2019
    Annual accounts 201910 k €
  8. 2018
    Annual accounts 20187,3 k €
  9. 2017
    Annual accounts 20179,8 k €
  10. 2016
    Annual accounts 20163,5 k €
  11. 2015
    Annual accounts 20156,1 k €
  12. 2014
    Annual accounts 20144,3 k €
  13. 2013
    Annual accounts 20139,9 k €
  14. 2012
    Annual accounts 20126,6 k €
  15. 04/04/2012
    IncorporationPrivate limited company