ACTIVE

inSAPtion

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

48,7 k €

+16.2% YoY

Gross margin

71,1 k €

+12.1% YoY

Equity

228,5 k €

+12.9% YoY

What does inSAPtion do?

inSAPtion is a Private limited company incorporated in 2012. Its main activity is: Computer consultancy activities. Its registered office is in Mechelen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0845.026.980

Incorporation

30/03/2012

Legal form

Private limited company

Registered office

Kapellebaan(LST) 52
2811 Mechelen · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	71,1 k €	+12.1%	63,4 k €	-0.7%	63,9 k €	+14.7%	55,7 k €	-14.1%	64,8 k €	+12.9%	57,4 k €	-5.8%	61 k €	+1709%	-3,8 k €	-144%	8,5 k €	-63.3%	23,2 k €	-47.3%	44,1 k €	+4756%	-946,2 €	-101%	99 k €
EBITDA	70,1 k €	+12.2%	62,5 k €	-0.5%	62,8 k €	+15.7%	54,3 k €	-14.8%	63,7 k €	+13.3%	56,2 k €	+4.6%	53,8 k €	+1185%	-5 k €	-168%	7,3 k €	-67.1%	22,2 k €	-48.4%	43,1 k €	+2011%	-2,3 k €	-102%	97,7 k €
Operating result	67,6 k €	+12.1%	60,4 k €	-0.7%	60,8 k €	+15.6%	52,6 k €	-15.6%	62,3 k €	+14.8%	54,3 k €	+4.0%	52,2 k €	+939%	-6,2 k €	-232%	4,7 k €	-60.2%	11,8 k €	-63.5%	32,5 k €	+326%	-14,4 k €	-128%	52,1 k €
Net result	48,7 k €	+16.2%	41,9 k €	+0.1%	41,9 k €	+11.2%	37,7 k €	-17.7%	45,8 k €	+7.6%	42,5 k €	+14.5%	37,2 k €	+667%	-6,6 k €	-377%	2,4 k €	-68.5%	7,5 k €	-65.3%	21,7 k €	+254%	-14,1 k €	-142%	33,5 k €
Balance sheet
Equity	228,5 k €	+12.9%	202,4 k €	+26.1%	160,5 k €	+35.3%	118,7 k €	+46.5%	81 k €	+62.8%	49,7 k €	+0.1%	49,7 k €	-4.5%	52,1 k €	-11.2%	58,6 k €	-0.1%	58,6 k €	+9.6%	53,5 k €	+68.2%	31,8 k €	-30.6%	45,9 k €
Total assets	242,4 k €	+6.2%	228,4 k €	+26.6%	180,3 k €	+29.0%	139,8 k €	+33.3%	104,9 k €	-3.0%	108,2 k €	+18.0%	91,6 k €	+68.0%	54,6 k €	-15.6%	64,7 k €	-17.0%	77,9 k €	-7.3%	84 k €	+17.9%	71,3 k €	-48.7%	139 k €
Cash	139,8 k €	-17.3%	169,1 k €	+40.5%	120,3 k €	+59.3%	75,5 k €	+21.6%	62,1 k €	-10.2%	69,2 k €	+20.0%	57,7 k €	+96.3%	29,4 k €	-49.6%	58,3 k €	+23.7%	47,1 k €	-17.7%	57,2 k €	+101%	28,5 k €	-60.6%	72,2 k €
Debts	7,7 k €	-63.2%	20,9 k €	+5.3%	19,8 k €	-6.4%	21,2 k €	-11.1%	23,8 k €	-59.2%	58,4 k €	+39.3%	41,9 k €	+1576%	2,5 k €	-58.7%	6,1 k €	-68.5%	19,2 k €	-37.0%	30,5 k €	-22.7%	39,5 k €	-57.6%	93 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Niels Ruelens

Director · since 30 mars 2012

Active

Ended mandates

Dimitri Verhelst

Manager · since 28 mai 2013 · until 26 novembre 2014

Ended

Dimitri Verhelst

Manager · since 28 mai 2013

Ended

Jan Vereecken

Manager · since 28 mai 2013 · until 26 novembre 2014

Ended

Jan Vereecken

Manager · since 28 mai 2013

Ended

At this address

Other companies at this address

Company	CBE no.
Give me a break● Active	0797.912.201

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	30/06/2025	24/06/2024	11/07/2023	20/07/2022	21/06/2021
General meeting	23/06/2026	17/06/2025	18/06/2024	20/06/2023	21/06/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	23/06/2026	10/07/2026	Dutch	PDF
Micro model	31/12/2024	17/06/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	18/06/2024	24/06/2024	Dutch	PDF
Micro model	31/12/2022	20/06/2023	11/07/2023	Dutch	PDF
Micro model	31/12/2021	21/06/2022	20/07/2022	Dutch	PDF
Micro model	31/12/2020	31/05/2021	21/06/2021	Dutch	PDF
Micro model	31/12/2019	23/06/2020	23/07/2020	Dutch	PDF
Micro model	31/12/2018	18/06/2019	25/06/2019	Dutch	PDF
Micro model	31/12/2017	19/06/2018	03/07/2018	Dutch	PDF
Micro model	31/12/2016	20/06/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	23/06/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	17/06/2014	16/07/2014	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Niels Ruelens

Director · since 30 mars 2012

Active

Ended mandates

Dimitri Verhelst

Manager · since 28 mai 2013 · until 26 novembre 2014

Ended

Dimitri Verhelst

Manager · since 28 mai 2013

Ended

Jan Vereecken

Manager · since 28 mai 2013 · until 26 novembre 2014

Ended

Jan Vereecken

Manager · since 28 mai 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/02/2022
MAATSCHAPPELIJKE ZETEL
PDF
Registered office06/07/2020
MAATSCHAPPELIJKE ZETEL
PDF
Registered office06/09/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/12/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/07/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other17/04/2012
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202548,7 k €↑
2024
Annual accounts 202441,9 k €↑
2023
Annual accounts 202341,9 k €↑
2022
Annual accounts 202237,7 k €↓
2021
Annual accounts 202145,8 k €↑
2020
Annual accounts 202042,5 k €↑
2019
Annual accounts 201937,2 k €↑
2018
Annual accounts 2018-6,6 k €↓
2017
Annual accounts 20172,4 k €↓
2016
Annual accounts 20167,5 k €↓
2015
Annual accounts 201521,7 k €↑
2014
Annual accounts 2014-14,1 k €↓
2013
Annual accounts 201333,5 k €
30/03/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

inSAPtion

Overview

What does inSAPtion do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline