IT-Source
0845.081.717 · rovalta.com · 21/09/2026
ACTIVE
IT-Source
Financial year 2025 · closed on 31/12/2025
Net result
62,4 k €
+137.2% YoY
Gross margin
93,2 k €
+124.4% YoY
Equity
185,9 k €
+50.5% YoY
Overview
What does IT-Source do?
IT-Source is a Private limited company incorporated in 2012. Its registered office is in Dendermonde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0845.081.717
Incorporation
05/04/2012
Legal form
Private limited company
Registered office
Bevrijdingslaan (APP) 155 box A
9200 Dendermonde · FlandreSee on map
9200 Dendermonde · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 93,2 k € | +124% | 41,5 k € | +46.5% | 28,4 k € | -23.4% | 37 k € | +49.6% | 24,7 k € | -4.5% | 25,9 k € | -22.1% | 33,3 k € | +79.8% | 18,5 k € | -30.6% | 26,7 k € | -8.6% | 29,2 k € | +144% | 12 k € | -43.2% | 21,1 k € | -21.0% | 26,7 k € | +2348% | -1,2 k € |
| EBITDA | 92,9 k € | +125% | 41,3 k € | +48.0% | 27,9 k € | -24.1% | 36,8 k € | +50.0% | 24,5 k € | -4.7% | 25,7 k € | -22.1% | 33 k € | +80.7% | 18,3 k € | -30.8% | 26,4 k € | -8.4% | 28,8 k € | +154% | 11,4 k € | -43.9% | 20,2 k € | -21.8% | 25,9 k € | +1258% | -2,2 k € |
| Operating result | 91,4 k € | +128% | 40,1 k € | +50.9% | 26,6 k € | -25.5% | 35,7 k € | +50.4% | 23,7 k € | +65.5% | 14,3 k € | -33.8% | 21,7 k € | +214% | 6,9 k € | -54.5% | 15,1 k € | -13.8% | 17,6 k € | +258% | 4,9 k € | -63.3% | 13,4 k € | -30.9% | 19,3 k € | +376% | -7 k € |
| Net result | 62,4 k € | +137% | 26,3 k € | +53.3% | 17,2 k € | -33.9% | 26 k € | +47.6% | 17,6 k € | +71.3% | 10,3 k € | -32.1% | 15,1 k € | +542% | 2,4 k € | -79.0% | 11,2 k € | -10.6% | 12,5 k € | +38260% | -32,8 € | -100% | 7,7 k € | -50.4% | 15,5 k € | +289% | -8,2 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 185,9 k € | +50.5% | 123,5 k € | +27.1% | 97,2 k € | +21.4% | 80 k € | +10.3% | 72,6 k € | +32.0% | 55 k € | +5.0% | 52,3 k € | +31.8% | 39,7 k € | +6.3% | 37,4 k € | +42.8% | 26,2 k € | +48.4% | 17,6 k € | -0.2% | 17,7 k € | +76.9% | 10 k € | +602% | -2 k € |
| Total assets | 223,2 k € | +47.9% | 150,9 k € | +21.1% | 124,6 k € | +4.5% | 119,3 k € | +43.2% | 83,3 k € | +2.6% | 81,1 k € | +6.9% | 75,9 k € | +15.9% | 65,5 k € | -15.4% | 77,4 k € | -2.3% | 79,2 k € | +156% | 30,9 k € | -32.1% | 45,5 k € | +0.5% | 45,3 k € | +1.0% | 44,9 k € |
| Cash | 131,5 k € | +81.0% | 72,6 k € | +15.7% | 62,8 k € | -3.1% | 64,8 k € | +91.7% | 33,8 k € | -2.9% | 34,8 k € | +59.1% | 21,9 k € | +43.8% | 15,2 k € | -28.0% | 21,1 k € | +45.9% | 14,5 k € | +148% | 5,8 k € | -74.6% | 23 k € | +73.9% | 13,2 k € | +57.0% | 8,4 k € |
| Debts | 36,4 k € | +37.4% | 26,5 k € | -0.2% | 26,6 k € | -30.7% | 38,4 k € | +290% | 9,8 k € | -61.1% | 25,3 k € | +11.5% | 22,7 k € | -9.0% | 24,9 k € | -36.5% | 39,2 k € | -24.7% | 52,1 k € | +318% | 12,5 k € | -53.9% | 27 k € | -21.6% | 34,5 k € | -25.5% | 46,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Tom L'Ecluse
ActiveEnded mandates
Tom L'ecluse
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Euprymna● Active | 1041.495.928 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2026 | 26/08/2025 | 29/08/2024 | 18/08/2023 | 30/08/2022 | 26/08/2021 |
| General meeting | 02/05/2026 | 03/05/2025 | 04/05/2024 | 06/05/2023 | 07/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 02/05/2026 | 25/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 03/05/2025 | 26/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 04/05/2024 | 29/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 06/05/2023 | 18/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 07/05/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/05/2021 | 26/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/05/2020 | 23/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 04/05/2019 | 16/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 05/05/2018 | 24/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 06/05/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/05/2016 | 30/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/05/2015 | 13/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/05/2014 | 24/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/05/2013 | 22/07/2013 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Tom L'Ecluse
ActiveEnded mandates
Tom L'ecluse
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202562,4 k €↑
- 2024Annual accounts 202426,3 k €↑
- 2023Annual accounts 202317,2 k €↓
- 2022Annual accounts 202226 k €↑
- 2021Annual accounts 202117,6 k €↑
- 2020Annual accounts 202010,3 k €↓
- 2019Annual accounts 201915,1 k €↑
- 2018Annual accounts 20182,4 k €↓
- 2017Annual accounts 201711,2 k €↓
- 2016Annual accounts 201612,5 k €↑
- 2015Annual accounts 2015-32,8 €↓
- 2014Annual accounts 20147,7 k €↓
- 2013Annual accounts 201315,5 k €↑
- 2012Annual accounts 2012-8,2 k €
- 05/04/2012IncorporationPrivate limited company