NORMAL SITUATION

TEPEE

Financial year 2022 · closed on 31/12/2022
Net result
2 k €
+117.3% YoY
Gross margin
115,9 k €
-6.6% YoY
Equity
36,4 k €
+5.8% YoY
Workforce
3,7 ETP
-5.1% YoY

Company — Normal situation.

What does TEPEE do?

TEPEE is a company registered in Belgium. It employs on average 3,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0845.125.465
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/12/2022
Average workforce
3,7 ETP
Joint committees (1)
  • 331
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20222021202020192018201720162015201420132012
Income statement
Gross margin115,9 k €124,1 k €94,3 k €129,8 k €128 k €123,4 k €101,3 k €103,3 k €84,7 k €55,5 k €-10,1 k €
EBITDA15,3 k €-145,5 €659 €20,6 k €42,1 k €18,6 k €-483 €14,4 k €6,7 k €20,5 k €-15,7 k €
Operating result4,8 k €-11,4 k €-7,5 k €12,4 k €33,6 k €15,9 k €-3,5 k €11,4 k €3,9 k €17,4 k €-19,3 k €
Net result2 k €-11,5 k €-7,5 k €7,6 k €22,5 k €11,4 k €-3,3 k €7,5 k €3,5 k €17,4 k €-19,3 k €
Balance sheet
Equity36,4 k €34,4 k €45,9 k €53,4 k €45,8 k €23,3 k €11,9 k €15,2 k €7,7 k €4,3 k €-13,1 k €
Total assets79,8 k €65,8 k €82,5 k €80,6 k €91,7 k €57,2 k €33,9 k €55,4 k €45,2 k €39,2 k €22,5 k €
Cash61,3 k €40,1 k €63,9 k €44 k €57 k €42,7 k €19,5 k €39,2 k €16,3 k €20,2 k €8,2 k €
Debts43,4 k €31,4 k €36,6 k €27,2 k €44,1 k €33,9 k €21,9 k €39,6 k €35,9 k €34,9 k €35,3 k €
Other
Workforce3,7 ETP3,9 ETP3,2 ETP3,4 ETP3,1 ETP2,0 ETP1,3 ETP0,3 ETP
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Sylvie VAN DEN BOSSCHE

Director · since 01 mai 2012

Active

Ended mandates

André VAN DEN BOSSCHE

Manager · since 01 mai 2012 · until 30 novembre 2014

Ended
André VAN DEN BOSSCHE

Manager · since 01 mai 2012

Ended
Sylvie VAN DEN BOSSCHE

Manager · since 01 mai 2012

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/06/202317/08/202209/07/202113/05/202024/05/201928/05/2018
General meeting13/05/202313/05/202213/05/202113/05/202013/05/201925/05/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202213/05/202307/06/2023DutchPDF
Abridged model31/12/202113/05/202217/08/2022DutchPDF
Micro model31/12/202013/05/202109/07/2021DutchPDF
Micro model31/12/201913/05/202013/05/2020FrenchPDF
Abridged model31/12/201813/05/201924/05/2019DutchPDF
Abridged model31/12/201725/05/201828/05/2018DutchPDF
Abridged model31/12/201613/05/201730/05/2017DutchPDF
Abridged model31/12/201513/05/201626/05/2016DutchPDF
Abridged model31/12/201413/05/201521/05/2015DutchPDF
Abridged model31/12/201313/05/201426/05/2014DutchPDF
Abridged model31/12/201213/05/201329/05/2013DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Sylvie VAN DEN BOSSCHE

Director · since 01 mai 2012

Active

Ended mandates

André VAN DEN BOSSCHE

Manager · since 01 mai 2012 · until 30 novembre 2014

Ended
André VAN DEN BOSSCHE

Manager · since 01 mai 2012

Ended
Sylvie VAN DEN BOSSCHE

Manager · since 01 mai 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 20222 k €
  2. 2021
    Annual accounts 2021-11,5 k €
  3. 2020
    Annual accounts 2020-7,5 k €
  4. 2019
    Annual accounts 20197,6 k €
  5. 2018
    Annual accounts 201822,5 k €
  6. 2017
    Annual accounts 201711,4 k €
  7. 2016
    Annual accounts 2016-3,3 k €
  8. 2015
    Annual accounts 20157,5 k €
  9. 2014
    Annual accounts 20143,5 k €
  10. 2013
    Annual accounts 201317,4 k €
  11. 2012
    Annual accounts 2012-19,3 k €