ACTIVE

CRAZY COLORS

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

34 k €

+29.8% YoY

Gross margin

298,8 k €

+536.0% YoY

Equity

-247,2 k €

-583.7% YoY

What does CRAZY COLORS do?

CRAZY COLORS is a Private company with limited liability incorporated in 2012. Its main activity is: Painting and glazing. Its registered office is in Andenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0845.175.549

Incorporation

11/04/2012

Legal form

Private company with limited liability

Registered office

Rue du Haut-Baty 620 box B
5300 Andenne · WallonieSee on map

Contributed capital

31 000,00 €

Latest accounts

31/12/2023

Activities (NACE)

43341Painting and glazing· main 43341Painting and glazing

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	298,8 k €	+536%	47 k €	-16.4%	56,2 k €	+258%	-35,6 k €	-181%	44 k €	+290%	11,3 k €	-82.0%	62,8 k €	-11.7%	71,1 k €	+59.3%	44,6 k €	-22.5%	57,6 k €	+888%	5,8 k €
EBITDA	293,4 k €	+525%	47 k €	-16.4%	56,2 k €	+257%	-35,9 k €	-183%	43,4 k €	+253%	-28,3 k €	-147%	60,1 k €	-9.6%	66,5 k €	+79.8%	37 k €	-35.3%	57,2 k €	+4929%	1,1 k €
Operating result	59,3 k €	+59.1%	37,2 k €	-18.3%	45,6 k €	+198%	-46,6 k €	-250%	31,1 k €	+168%	-45,7 k €	-176%	60,1 k €	+1128%	-5,8 k €	+83.4%	-35,2 k €	-134%	-15 k €	+78.9%	-71,3 k €
Net result	34 k €	+29.8%	26,2 k €	+7.5%	24,4 k €	+122%	-109,8 k €	-873%	14,2 k €	+111%	-130,3 k €	-318%	59,7 k €	+999%	-6,6 k €	+82.0%	-36,9 k €	+49.6%	-73,2 k €	+36.6%	-115,5 k €
Balance sheet
Equity	-247,2 k €	-584%	-36,2 k €	+42.0%	-62,3 k €	+29.6%	-88,6 k €	-517%	21,2 k €	+107%	-290,4 k €	-81.4%	-160,1 k €	+27.2%	-219,8 k €	-3.1%	-213,1 k €	-20.9%	-176,2 k €	-71.0%	-103,1 k €
Total assets	304,3 k €	-38.3%	493,5 k €	-1.7%	502,1 k €	-4.2%	524,3 k €	-6.9%	562,9 k €	+75.9%	320 k €	-76.6%	1,4 M €	+1.1%	1,4 M €	-3.7%	1,4 M €	-5.4%	1,5 M €	-4.4%	1,6 M €
Cash	27,7 k €	+1712433%	1,6 €	-95.6%	37 €		–		5,6 k €		–		31,7 €	-99.2%	4 k €		–		7,1 k €	+149%	2,9 k €
Debts	551,5 k €	+4.1%	529,6 k €	-6.2%	564,4 k €	-7.9%	612,8 k €	+13.2%	541,6 k €	-11.3%	610,4 k €	-60.0%	1,5 M €	-2.9%	1,6 M €	-2.8%	1,6 M €	-2.6%	1,7 M €	+0.4%	1,7 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Christophe ESQUELIN

Manager · since 02 juillet 2012

Active

Ended mandates

Christophe Esquelin

Manager · since 18 avril 2007

Ended

At this address

Other companies at this address

Company	CBE no.
MIND INSIGHTS● Active	0832.461.621

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/01/2025	12/09/2023	26/07/2022	28/10/2021	25/06/2020	09/06/2019
General meeting	27/05/2024	30/05/2023	03/06/2022	04/06/2021	05/06/2020	07/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	27/05/2024	21/01/2025	French	PDF
Micro model	31/12/2022	30/05/2023	12/09/2023	French	PDF
Micro model	31/12/2021	03/06/2022	26/07/2022	French	PDF
Micro model	31/12/2020	04/06/2021	28/10/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	09/06/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	16/06/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	21/04/2018	French	PDF
Abridged model	31/12/2015	23/06/2017	23/06/2017	French	PDF
Abridged model	31/12/2014	05/06/2015	05/08/2015	French	PDF
Abridged model	31/12/2013	06/11/2014	07/11/2014	French	PDF
Abridged model	31/12/2012	27/06/2013	29/07/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Christophe ESQUELIN

Manager · since 02 juillet 2012

Active

Ended mandates

Christophe Esquelin

Manager · since 18 avril 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/10/2023
SIEGE SOCIAL
PDF
Mandates30/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2023
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates17/07/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Restructuring19/10/2018
DENOMINATION - OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring17/07/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other26/11/2012
DIVERS
PDF
Mandates22/08/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202334 k €↑
2022
Annual accounts 202226,2 k €↑
2021
Annual accounts 202124,4 k €↑
2021
Name changeCRAZY COLOR
2019
Annual accounts 2019-109,8 k €↓
2018
Annual accounts 201814,2 k €↑
2018
Name changeCRAZY COLORS
2017
Annual accounts 2017-130,3 k €↓
2016
Annual accounts 201659,7 k €↑
2015
Annual accounts 2015-6,6 k €↑
2014
Annual accounts 2014-36,9 k €↑
2013
Annual accounts 2013-73,2 k €↑
2012
Annual accounts 2012-115,5 k €
11/04/2012
IncorporationPrivate company with limited liability
2012
Name changeIMMOSEA & LO

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CRAZY COLORS

Overview

What does CRAZY COLORS do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline