ACTIVE

UPACARA

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

42,5 k €

+31.1% YoY

Gross margin

64,4 k €

+21.7% YoY

Equity

120 k €

-31.7% YoY

What does UPACARA do?

UPACARA is a Private limited company incorporated in 2012. Its main activity is: Other human health activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0845.182.081

Incorporation

11/04/2012

Legal form

Private limited company

Registered office

Rue François Gay 176
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

1 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

86951Other human health activities· main 86931Other human health activities 90130Creative, arts and entertainment activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	64,4 k €	+21.7%	52,9 k €	-16.4%	63,2 k €	+5.1%	60,2 k €	+20.0%	50,1 k €	+22.7%	40,9 k €	-11.6%	46,2 k €	+13.7%	40,7 k €	+4.3%	39 k €	+5.5%	36,9 k €	+1.4%	36,4 k €	+44.4%	25,2 k €	-58.5%	60,8 k €
EBITDA	63,6 k €	+21.8%	52,2 k €	-16.6%	62,6 k €	+5.0%	59,6 k €	+21.2%	49,2 k €	+22.2%	40,2 k €	-11.7%	45,6 k €	+16.4%	39,2 k €	+1.5%	38,6 k €	+5.6%	36,5 k €	+1.9%	35,9 k €	+44.7%	24,8 k €	-58.7%	60,1 k €
Operating result	61,8 k €	+26.6%	48,8 k €	-20.5%	61,4 k €	+15.4%	53,2 k €	+23.5%	43,1 k €	+28.7%	33,5 k €	+23.8%	27,1 k €	+145%	11,1 k €	-31.6%	16,2 k €	+15.7%	14 k €	+6.2%	13,2 k €	+266%	3,6 k €	-87.5%	28,8 k €
Net result	42,5 k €	+31.1%	32,4 k €	-26.4%	44 k €	+14.3%	38,5 k €	+20.1%	32,1 k €	+42.6%	22,5 k €	+16.0%	19,4 k €	+133%	8,3 k €	-31.0%	12,1 k €	+74.4%	6,9 k €	-8.5%	7,6 k €	+254%	2,1 k €	-89.8%	20,9 k €
Balance sheet
Equity	120 k €	-31.7%	175,8 k €	+6.8%	164,6 k €	+28.5%	128 k €	+26.1%	101,5 k €	-4.2%	106 k €	+26.9%	83,5 k €	+30.2%	64,2 k €	+14.9%	55,8 k €	+27.6%	43,8 k €	+18.8%	36,8 k €	+25.8%	29,3 k €	+7.9%	27,1 k €
Total assets	220,9 k €	+9.9%	201 k €	+12.8%	178,1 k €	+23.0%	144,8 k €	+1.6%	142,5 k €	+9.2%	130,5 k €	+3.5%	126,1 k €	+4.0%	121,3 k €	+5.9%	114,5 k €	-0.7%	115,3 k €	-7.7%	124,9 k €	-0.8%	125,9 k €	-26.0%	170,1 k €
Cash	88,2 k €	-37.5%	141,1 k €	-15.7%	167,5 k €	+39.7%	119,9 k €	+50.6%	79,6 k €	+34.0%	59,5 k €	+7.1%	55,5 k €	+60.3%	34,6 k €	+2.9%	33,6 k €	+314%	8,1 k €	-78.5%	37,7 k €	+185%	13,2 k €	-76.5%	56,2 k €
Debts	100,9 k €	+300%	25,2 k €	+91.5%	13,2 k €	-21.5%	16,8 k €	-59.0%	41 k €	+67.2%	24,5 k €	-42.5%	42,6 k €	-25.4%	57,1 k €	-2.6%	58,7 k €	-18.0%	71,5 k €	-18.5%	87,8 k €	-9.1%	96,6 k €	-29.2%	136,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Aurélia Lamarche

Director · since 29 décembre 2023

Active

Quentin De Visscher

Director · since 01 octobre 2022

Active

Ended mandates

Aurélia Lamarche

Associate

Ended

Quentin De Vischer

Director

Ended

Quentin De Visscher

Director

Ended

QUENTIN DE VISSCHER

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/04/2026	29/04/2025	29/04/2024	02/05/2023	02/05/2022	19/05/2021
General meeting	19/03/2026	28/02/2025	28/02/2024	06/03/2023	07/03/2022	01/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	19/03/2026	27/04/2026	French	PDF
Micro model	30/09/2024	28/02/2025	29/04/2025	French	PDF
Micro model	30/09/2023	28/02/2024	29/04/2024	French	PDF
Micro model	30/09/2022	06/03/2023	02/05/2023	French	PDF
Micro model	30/09/2021	07/03/2022	02/05/2022	French	PDF
Micro model	30/09/2020	01/03/2021	19/05/2021	French	PDF
Micro model	30/09/2019	28/02/2020	30/04/2020	French	PDF
Micro model	30/09/2018	28/02/2019	30/04/2019	French	PDF
Micro model	30/09/2017	28/02/2018	28/05/2018	French	PDF
Abridged model	30/09/2016	28/02/2017	30/05/2017	French	PDF
Abridged model	30/09/2015	29/02/2016	30/05/2016	French	PDF
Abridged model	30/09/2014	28/02/2015	28/05/2015	French	PDF
Abridged model	30/09/2013	28/02/2014	20/05/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Aurélia Lamarche

Director · since 29 décembre 2023

Active

Quentin De Visscher

Director · since 01 octobre 2022

Active

Ended mandates

Aurélia Lamarche

Associate

Ended

Quentin De Vischer

Director

Ended

Quentin De Visscher

Director

Ended

QUENTIN DE VISSCHER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202542,5 k €↑
2024
Annual accounts 202432,4 k €↓
2023
Annual accounts 202344 k €↑
2022
Annual accounts 202238,5 k €↑
2021
Annual accounts 202132,1 k €↑
2020
Annual accounts 202022,5 k €↑
2019
Annual accounts 201919,4 k €↑
2018
Annual accounts 20188,3 k €↓
2017
Annual accounts 201712,1 k €↑
2016
Annual accounts 20166,9 k €↓
2015
Annual accounts 20157,6 k €↑
2014
Annual accounts 20142,1 k €↓
2013
Annual accounts 201320,9 k €
11/04/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UPACARA

Overview

What does UPACARA do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline