Marisort
0845.186.041 · rovalta.com · 22/09/2026
ACTIVE
Marisort
Financial year 2025 · closed on 31/03/2025
Net result
51,3 k €
-0.7% YoY
Gross margin
358,5 k €
-27.5% YoY
Equity
183,4 k €
+38.9% YoY
Overview
What does Marisort do?
Marisort is a Private limited company incorporated in 2012. Its main activity is: Growing of grapes. Its registered office is in Kortenaken.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0845.186.041
Incorporation
03/04/2012
Legal form
Private limited company
Registered office
Hanenstraat 11
3472 Kortenaken · FlandreSee on map
3472 Kortenaken · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Activities (NACE)
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 358,5 k € | -27.5% | 494,7 k € | +8.4% | 456,6 k € | +58.6% | 287,9 k € | +1542% | 17,5 k € | -12.8% | 20,1 k € | +719% | -3,2 k € | -112% | 26,4 k € | +3006% | -908,2 € | -204% | 873,4 € | +137% | -2,4 k € | +12.8% | -2,7 k € | -105% | 59,6 k € |
| EBITDA | 119,5 k € | +31.5% | 90,9 k € | -33.5% | 136,7 k € | +125% | 60,8 k € | +246% | 17,5 k € | -8.1% | 19,1 k € | +687% | -3,2 k € | -112% | 26,4 k € | +2006% | -1,4 k € | -672% | 242,2 € | +107% | -3,4 k € | -12.2% | -3 k € | -129% | 10,6 k € |
| Operating result | 73,8 k € | +3.2% | 71,5 k € | -38.1% | 115,5 k € | +301% | 28,8 k € | +601% | 4,1 k € | -27.3% | 5,6 k € | +274% | -3,2 k € | -125% | 13 k € | +187% | -14,8 k € | -12.3% | -13,2 k € | +21.7% | -16,8 k € | -2.7% | -16,4 k € | -918% | -1,6 k € |
| Net result | 51,3 k € | -0.7% | 51,7 k € | -36.7% | 81,6 k € | +222% | 25,4 k € | +779% | 2,9 k € | -47.8% | 5,5 k € | +267% | -3,3 k € | -126% | 12,9 k € | +187% | -14,9 k € | -13.1% | -13,2 k € | +22.2% | -16,9 k € | -3.4% | -16,3 k € | -742% | -1,9 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 183,4 k € | +38.9% | 132 k € | +64.3% | 80,4 k € | +6634% | -1,2 k € | +95.4% | -26,6 k € | +9.8% | -29,5 k € | +37.8% | -47,4 k € | -7.5% | -44,1 k € | +22.6% | -57 k € | -35.3% | -42,2 k € | -45.4% | -29 k € | -140% | -12,1 k € | -384% | 4,3 k € |
| Total assets | 1,2 M € | +15.3% | 1,1 M € | -2.2% | 1,1 M € | -20.5% | 1,4 M € | +1366% | 93,1 k € | +6.7% | 87,3 k € | +7.3% | 81,3 k € | -13.3% | 93,9 k € | +16.1% | 80,8 k € | -14.5% | 94,6 k € | -12.8% | 108,4 k € | -12.3% | 123,7 k € | -19.6% | 153,8 k € |
| Cash | 505,7 k € | -32.4% | 748,6 k € | +5.6% | 709,2 k € | -15.1% | 835,7 k € | +15471% | 5,4 k € | -65.8% | 15,7 k € | -5.0% | 16,5 k € | +597% | 2,4 k € | -29.1% | 3,3 k € | +78.4% | 1,9 k € | -54.1% | 4,1 k € | +107% | 2 k € | +560% | 298,4 € |
| Debts | 1 M € | +12.0% | 929,1 k € | -7.0% | 999,2 k € | -18.6% | 1,2 M € | +926% | 119,7 k € | +2.5% | 116,8 k € | -9.3% | 128,8 k € | -6.7% | 138 k € | +0.1% | 137,9 k € | +0.9% | 136,7 k € | -0.5% | 137,4 k € | +1.2% | 135,8 k € | -9.2% | 149,5 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | 15,0 ETP | +15.4% | 13,0 ETP | – | – | – | – | – | – | – | – | – | – | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 14 ended
Active mandates
Hendrik Bilsen
ActiveEnded mandates
Carine D'Excelle
EndedSingh Parmjit
EndedCarine D'Excelle
EndedCarine D'Exelle
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/12/2025 | 18/12/2024 | 31/10/2023 | 13/02/2023 | 18/11/2021 | 30/09/2020 |
| General meeting | 19/09/2025 | 20/09/2024 | 15/09/2023 | 15/09/2022 | 21/09/2021 | 17/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 19/09/2025 | 22/12/2025 | Dutch | |
| Abridged model | 31/03/2024 | 20/09/2024 | 18/12/2024 | Dutch | |
| Abridged model | 31/03/2023 | 15/09/2023 | 31/10/2023 | Dutch | |
| Micro model | 31/03/2022 | 15/09/2022 | 13/02/2023 | Dutch | |
| Micro model | 31/03/2021 | 21/09/2021 | 18/11/2021 | Dutch | |
| Micro model | 31/03/2020 | 17/09/2020 | 30/09/2020 | Dutch | |
| Abridged model | 31/03/2019 | 20/09/2019 | 07/11/2019 | Dutch | |
| Abridged model | 31/03/2018 | 21/09/2018 | 27/09/2018 | Dutch | |
| Micro model | 31/03/2017 | 15/09/2017 | 27/10/2017 | Dutch | |
| Abridged model | 31/03/2016 | 16/09/2016 | 27/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 18/09/2015 | 26/10/2015 | Dutch | |
| Abridged model | 31/03/2014 | 19/09/2014 | 31/10/2014 | Dutch | |
| Abridged model | 31/03/2013 | 20/09/2013 | 29/07/2014 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 14 ended
Active mandates
Hendrik Bilsen
ActiveEnded mandates
Carine D'Excelle
EndedSingh Parmjit
EndedCarine D'Excelle
EndedCarine D'Exelle
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202551,3 k €↓
- 2024Annual accounts 202451,7 k €↓
- 2023Annual accounts 202381,6 k €↑
- 2022Annual accounts 202225,4 k €↑
- 2021Annual accounts 20212,9 k €↓
- 2020Annual accounts 20205,5 k €↑
- 2019Annual accounts 2019-3,3 k €↓
- 2018Annual accounts 201812,9 k €↑
- 2017Annual accounts 2017-14,9 k €↓
- 2016Annual accounts 2016-13,2 k €↑
- 2015Annual accounts 2015-16,9 k €↓
- 2014Annual accounts 2014-16,3 k €↓
- 2013Annual accounts 2013-1,9 k €
- 03/04/2012IncorporationPrivate limited company