ACTIVE

HUPPE Atelier

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

37,3 k €

+65.3% YoY

Gross margin

353,3 k €

-7.9% YoY

Equity

368,8 k €

+14.8% YoY

What does HUPPE Atelier do?

HUPPE Atelier is a Private company with limited liability incorporated in 2012. Its main activity is: Manufacture of agricultural and forestry machinery. Its registered office is in Havelange.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0845.187.823

Incorporation

12/04/2012

Legal form

Private company with limited liability

Registered office

Rue des Triches 17
5370 Havelange · WallonieSee on map

Contributed capital

18 550,00 €

Latest accounts

30/06/2025

Activities (NACE)

28300Manufacture of agricultural and forestry machinery· main 28300Manufacture of agricultural and forestry machinery 25999Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.33120Repair of machinery 33120Repair of machinery

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	353,3 k €	-7.9%	383,5 k €	+68.9%	227,1 k €	+18.0%	192,5 k €	-6.3%	205,4 k €	+16.8%	175,9 k €	+4.1%	169 k €	-5.2%	178,2 k €	-6.3%	190,1 k €	-12.7%	217,8 k €	-2.4%	223,1 k €	-11.6%	252,4 k €	-2.0%	257,5 k €
EBITDA	106,9 k €	-3.2%	110,4 k €	+149%	44,3 k €	-41.4%	75,6 k €	+1.8%	74,3 k €	+61.2%	46,1 k €	+11.1%	41,5 k €	-10.4%	46,3 k €	-18.9%	57,1 k €	-3.5%	59,2 k €	-11.3%	66,7 k €	-10.8%	74,8 k €	-6.8%	80,2 k €
Operating result	70,3 k €	-12.1%	80 k €	+111%	38 k €	-48.5%	73,9 k €	+15.5%	63,9 k €	+92.6%	33,2 k €	+16.1%	28,6 k €	-12.2%	32,5 k €	-29.0%	45,9 k €	-15.6%	54,3 k €	+1.9%	53,3 k €	-6.7%	57,1 k €	-4.4%	59,8 k €
Net result	37,3 k €	+65.3%	22,6 k €	-0.8%	22,7 k €	-60.4%	57,4 k €	+19.0%	48,3 k €	+118%	22,1 k €	+20.9%	18,3 k €	-2.2%	18,7 k €	-34.2%	28,4 k €	-14.4%	33,2 k €	-7.9%	36,1 k €	-4.9%	37,9 k €	-5.3%	40,1 k €
Balance sheet
Equity	368,8 k €	+14.8%	321,3 k €	+7.5%	298,8 k €	+8.2%	276 k €	-8.5%	301,7 k €	+19.0%	253,4 k €	+9.6%	231,3 k €	+8.6%	213 k €	+9.6%	194,3 k €	+17.2%	165,9 k €	+25.0%	132,6 k €	+37.4%	96,6 k €	+64.7%	58,6 k €
Total assets	1,3 M €	-0.2%	1,3 M €	-18.5%	1,5 M €	+209%	501,4 k €	+13.3%	442,5 k €	-0.2%	443,2 k €	+9.9%	403,3 k €	-2.6%	414,2 k €	-0.4%	415,9 k €	+16.8%	356,2 k €	+6.2%	335,5 k €	+1.4%	330,8 k €	+13.3%	292 k €
Cash	142,5 k €	+32.0%	107,9 k €	-39.2%	177,6 k €	+14.3%	155,4 k €	-49.4%	307,1 k €	+1.4%	303 k €	+15.8%	261,5 k €	+4.5%	250,3 k €	+3.4%	242,2 k €	-2.0%	247,2 k €	+27.9%	193,3 k €	+17.0%	165,2 k €	+16.9%	141,3 k €
Debts	891,7 k €	-5.3%	941,4 k €	-24.7%	1,3 M €	+455%	225,4 k €	+60.1%	140,8 k €	-25.8%	189,8 k €	+10.3%	172 k €	-14.5%	201,2 k €	-9.2%	221,6 k €	+16.4%	190,3 k €	-6.1%	202,8 k €	-13.4%	234,3 k €	+0.4%	233,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		4,0 ETP	0.0%	4,0 ETP	-4.8%	4,2 ETP	+55.6%	2,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

FP MANAGEMENT

Mandate · 0773.465.627

Active

Ended mandates

Brtigitte THEATE

Director · since 05 avril 2012

Ended

Brtigitte THEATE

Manager · since 05 avril 2012

Ended

Roland HUPPE

Director · since 05 avril 2012

Ended

Roland HUPPE

Manager · since 05 avril 2012

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/03/2026	02/04/2025	24/05/2024	23/05/2023	09/11/2021	25/11/2020
General meeting	31/12/2025	04/02/2025	07/03/2024	18/10/2022	18/10/2021	18/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro modelCorrection	30/06/2025	31/12/2025	03/03/2026	French	PDF
Micro model	30/06/2025	31/12/2025	23/02/2026	French	PDF
Micro model	30/06/2024	04/02/2025	02/04/2025	French	PDF
Micro model	30/06/2023	07/03/2024	24/05/2024	French	PDF
Micro model	30/06/2022	18/10/2022	23/05/2023	French	PDF
Micro model	30/06/2021	18/10/2021	09/11/2021	French	PDF
Micro model	30/06/2020	18/10/2020	25/11/2020	French	PDF
Micro model	30/06/2019	18/10/2019	25/11/2019	French	PDF
Micro model	30/06/2018	18/10/2018	23/11/2018	French	PDF
Micro model	30/06/2017	18/10/2017	30/11/2017	French	PDF
Abridged model	30/06/2016	15/12/2016	22/12/2016	French	PDF
Abridged model	30/06/2015	18/10/2015	27/11/2015	French	PDF
Abridged model	30/06/2014	18/10/2014	29/12/2014	French	PDF
Abridged model	30/06/2013	18/10/2013	30/12/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

FP MANAGEMENT

Mandate · 0773.465.627

Active

Ended mandates

Brtigitte THEATE

Director · since 05 avril 2012

Ended

Brtigitte THEATE

Manager · since 05 avril 2012

Ended

Roland HUPPE

Director · since 05 avril 2012

Ended

Roland HUPPE

Manager · since 05 avril 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/11/2024
SIEGE SOCIAL
PDF
Mandates31/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2022
DEMISSIONS, NOMINATIONS
PDF
Other24/04/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202537,3 k €↑
2024
Annual accounts 202422,6 k €↓
2023
Annual accounts 202322,7 k €↓
2022
Annual accounts 202257,4 k €↑
2021
Annual accounts 202148,3 k €↑
2020
Annual accounts 202022,1 k €↑
2019
Annual accounts 201918,3 k €↓
2018
Annual accounts 201818,7 k €↓
2017
Annual accounts 201728,4 k €↓
2016
Annual accounts 201633,2 k €↓
2015
Annual accounts 201536,1 k €↓
2014
Annual accounts 201437,9 k €↓
2013
Annual accounts 201340,1 k €
12/04/2012
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HUPPE Atelier

Overview

What does HUPPE Atelier do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline