ACTIVE

PANO-SOLUTIONS

Financial year 2025 · closed on 31/12/2025
Net result
-45,7 k €
-3040.1% YoY
Gross margin
97,6 k €
+6.0% YoY
Equity
4,5 k €
-91.1% YoY

What does PANO-SOLUTIONS do?

PANO-SOLUTIONS is a Private company with limited liability incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Gent.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0845.285.120
Incorporation
16/04/2012
Legal form
Private company with limited liability
Registered office
Franklin Rooseveltlaan 349 box 25
9000 Gent · FlandreSee on map
Contributed capital
14 200,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 200
Signals
Positive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin97,6 k €92,1 k €78,2 k €148 k €81,3 k €105,1 k €23,4 k €57 k €128,8 k €87,2 k €55,7 k €13 k €15,2 k €
EBITDA32,4 k €8,6 k €12,9 k €30,1 k €2 k €20,4 k €-22,9 k €-1,9 k €73,1 k €38 k €13,7 k €11,9 k €13,6 k €
Operating result18,6 k €7,5 k €6,2 k €22,8 k €-5,1 k €19,3 k €-29,8 k €-7,5 k €66,6 k €28,7 k €4 k €2,9 k €-2,6 k €
Net result-45,7 k €1,6 k €202,3 €12,9 k €-8,4 k €17,5 k €-32,5 k €-8,3 k €40 k €16,2 k €394,9 €766,7 €-4,3 k €
Balance sheet
Equity4,5 k €50,1 k €48,6 k €48,4 k €35,5 k €43,9 k €26,4 k €58,9 k €67,2 k €27,2 k €11 k €10,6 k €9,9 k €
Total assets20,2 k €100,5 k €98,4 k €143,8 k €150,4 k €177,7 k €116,3 k €107,2 k €168,5 k €87,3 k €56 k €38,2 k €45,8 k €
Cash11,6 k €6 k €1,3 k €26,1 k €17 k €2,2 k €15,4 k €23,1 k €35,6 k €6,3 k €274 €2,3 k €
Debts15,7 k €50,4 k €49,9 k €95,5 k €114,5 k €133,8 k €89,9 k €48,2 k €101,3 k €60,1 k €44,9 k €27,6 k €35,9 k €
Other
Workforce2,2 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Dieter Segers

Director

Active

Ended mandates

Dieter Segers

Director · since 16 avril 2012

Ended
Arnout Van Hoeke

Manager · since 13 avril 2012 · until 30 juillet 2015

Ended
Arnout Van Hoeke

Manager · since 13 avril 2012

Ended
Dieter Segers

Director · since 13 avril 2012

Ended
At this address

Other companies at this address

CompanyCBE no.
A&D TECHBankrupt
0770.298.477
Allez HaActive
1039.998.069
Architecten A.Liquidation
0883.872.710
0797.537.364
ASSURIMOActive
0429.965.861
AXIS DecoratieActive
0777.792.322
BackLAIghtActive
1004.470.533
BAKA HOLDINGActive
0668.608.726
BATCOActive
0473.616.653
BE4 ManagementActive
0723.920.502
0807.323.377
BramarActive
1038.795.368
0473.726.620
CARLTON S.T.Bankrupt
0430.215.586
CIRCLE-PROJECTS ADBankrupt
0550.855.080
CLECOBActive
0464.316.135
Cobalt Water EUActive
0628.843.476
0899.850.093
Co-SearchingActive
0628.523.178
0837.877.486
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202631/07/202526/11/202406/06/202427/08/202228/10/2021
General meeting04/06/202605/06/202527/06/202404/06/202430/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202504/06/202627/07/2026DutchPDF
Micro model31/12/202405/06/202531/07/2025DutchPDF
Micro model31/12/202327/06/202426/11/2024DutchPDF
Micro model31/12/202204/06/202406/06/2024DutchPDF
Abridged model31/12/202130/06/202227/08/2022DutchPDF
Micro model31/12/202003/06/202128/10/2021DutchPDF
Micro model31/12/201923/03/202131/03/2021DutchPDF
Micro model31/12/201814/10/201930/10/2019DutchPDF
Micro model31/12/201727/09/201828/09/2018DutchPDF
Micro model31/12/201630/06/201728/09/2017DutchPDF
Abridged model31/12/201530/07/201630/08/2016DutchPDF
Abridged model31/12/201430/07/201529/08/2015DutchPDF
Abridged model31/12/201330/06/201429/07/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Dieter Segers

Director

Active

Ended mandates

Dieter Segers

Director · since 16 avril 2012

Ended
Arnout Van Hoeke

Manager · since 13 avril 2012 · until 30 juillet 2015

Ended
Arnout Van Hoeke

Manager · since 13 avril 2012

Ended
Dieter Segers

Director · since 13 avril 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-45,7 k €
  2. 2024
    Annual accounts 20241,6 k €
  3. 2023
    Annual accounts 2023202,3 €
  4. 2022
    Annual accounts 202212,9 k €
  5. 2021
    Annual accounts 2021-8,4 k €
  6. 2020
    Annual accounts 202017,5 k €
  7. 2019
    Annual accounts 2019-32,5 k €
  8. 2018
    Annual accounts 2018-8,3 k €
  9. 2017
    Annual accounts 201740 k €
  10. 2016
    Annual accounts 201616,2 k €
  11. 2015
    Annual accounts 2015394,9 €
  12. 2014
    Annual accounts 2014766,7 €
  13. 2013
    Annual accounts 2013-4,3 k €
  14. 16/04/2012
    IncorporationPrivate company with limited liability