ACTIVE

WAGEMON

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
34,5 k €
+41.8% YoY
Gross margin
61,2 k €
+10.1% YoY
Equity
8,1 k €
+0.2% YoY

What does WAGEMON do?

WAGEMON is a Private limited company incorporated in 2012. Its registered office is in Ixelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0845.342.132
Incorporation
18/04/2012
Legal form
Private limited company
Registered office
Rue Camille Lemonnier 61
1050 Ixelles · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/03/2025
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin61,2 k €55,6 k €49,7 k €52,5 k €49,6 k €24,9 k €29,9 k €14,9 k €9,9 k €19,6 k €38,6 k €36,9 k €23,7 k €
EBITDA59,2 k €53,6 k €47,8 k €51,6 k €41 k €23,6 k €28,7 k €14,1 k €9,1 k €16,8 k €36,1 k €33,7 k €19,2 k €
Operating result48,7 k €42,2 k €36 k €38,7 k €35,5 k €18,8 k €24,4 k €10,3 k €6,9 k €14,5 k €34,2 k €32 k €18,4 k €
Net result34,5 k €24,3 k €22,4 k €29,1 k €27,3 k €13,3 k €19 k €3,8 k €3,2 k €6,6 k €17,3 k €19 k €8,2 k €
Balance sheet
Equity8,1 k €8,1 k €8,2 k €25,2 k €25,1 k €25,2 k €25,2 k €25,2 k €25,3 k €30,7 k €30,7 k €13,3 k €14,4 k €
Total assets71,2 k €68,1 k €81 k €87,1 k €94,6 k €45,9 k €57,7 k €37,9 k €36,3 k €45,4 k €47,4 k €33,5 k €35 k €
Cash14,6 k €10,7 k €7,7 k €23,4 k €4 k €1,3 k €16 k €6,9 k €10,7 k €8 k €7,8 k €25,9 k €23,4 k €
Debts62,8 k €59,9 k €72,5 k €61,6 k €64,2 k €20,6 k €32,5 k €12,3 k €11 k €14,8 k €16,8 k €20,2 k €20,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Isabelle MONFILS

Director

Active

Ended mandates

Isabelle Monfils

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/10/202516/09/202428/09/202303/10/202204/10/202106/10/2020
General meeting09/09/202510/09/202412/09/202313/09/202214/09/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202509/09/202514/10/2025FrenchPDF
Micro model31/03/202410/09/202416/09/2024FrenchPDF
Micro model31/03/202312/09/202328/09/2023FrenchPDF
Micro model31/03/202213/09/202203/10/2022FrenchPDF
Micro model31/03/202114/09/202104/10/2021FrenchPDF
Micro model31/03/202008/09/202006/10/2020FrenchPDF
Micro model31/03/201910/09/201930/09/2019FrenchPDF
Micro model31/03/201811/09/201817/09/2018FrenchPDF
Micro model31/03/201712/09/201723/10/2017FrenchPDF
Abridged model31/03/201613/09/201626/09/2016FrenchPDF
Abridged model31/03/201508/09/201516/09/2015FrenchPDF
Abridged model31/03/201409/09/201429/09/2014FrenchPDF
Abridged model31/03/201310/09/201329/10/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Isabelle MONFILS

Director

Active

Ended mandates

Isabelle Monfils

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other30/04/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202534,5 k €↑
  2. 2024
    Annual accounts 202424,3 k €↑
  3. 2023
    Annual accounts 202322,4 k €↓
  4. 2022
    Annual accounts 202229,1 k €↑
  5. 2021
    Annual accounts 202127,3 k €↑
  6. 2020
    Annual accounts 202013,3 k €↓
  7. 2019
    Annual accounts 201919 k €↑
  8. 2018
    Annual accounts 20183,8 k €↑
  9. 2017
    Annual accounts 20173,2 k €↓
  10. 2016
    Annual accounts 20166,6 k €↓
  11. 2015
    Annual accounts 201517,3 k €↓
  12. 2014
    Annual accounts 201419 k €↑
  13. 2013
    Annual accounts 20138,2 k €
  14. 18/04/2012
    IncorporationPrivate limited company