XEDEV
0845.352.525 · rovalta.com · 21/09/2026
ACTIVE
XEDEV
Financial year 2025 · closed on 31/12/2025
Net result
210,7 k €
+163.0% YoY
Gross margin
1,8 M €
+35.2% YoY
Equity
921,6 k €
+21.1% YoY
Workforce
14,5 ETP
-4.6% YoY
Overview
What does XEDEV do?
XEDEV is a Private limited company incorporated in 2012. Its main activity is: Other information service activities. Its registered office is in Zele. It employs on average 14,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0845.352.525
Incorporation
11/04/2012
Legal form
Private limited company
Registered office
Poldergotestraat 4
9240 Zele · FlandreSee on map
9240 Zele · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Average workforce
14,5 ETP
Activities (NACE)
63920Other information service activities· main63990Other information service activities n.e.c.72109Research and experimental development on natural sciences and engineering72190Other research and experimental development on natural sciences and engineering21100Manufacture of basic pharmaceutical products21100Manufacture of basic pharmaceutical products+4
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 1,8 M € | +35.2% | 1,3 M € | -34.6% | 2 M € | +22.8% | 1,7 M € | +41.2% | 1,2 M € | +5.2% | 1,1 M € | +40.8% | 798,1 k € | -21.6% | 1 M € | +15.7% | 880,3 k € | +104% | 431,6 k € | +28.8% | 335,2 k € | +87.8% | 178,4 k € | -0.7% | 179,6 k € |
| EBITDA | 726 k € | +242% | 212,3 k € | -74.8% | 843,7 k € | +22.1% | 690,7 k € | +54.9% | 446 k € | -28.2% | 620,9 k € | +54.0% | 403 k € | -30.8% | 582,3 k € | -6.6% | 623,5 k € | +142% | 257,3 k € | +22.1% | 210,7 k € | +71.6% | 122,8 k € | -8.8% | 134,6 k € |
| Operating result | 240,7 k € | +179% | -305,7 k € | -193% | 329,2 k € | +30.5% | 252,3 k € | +298% | 63,4 k € | -86.0% | 452,1 k € | +92.4% | 235 k € | -31.3% | 342,1 k € | -33.5% | 514,1 k € | +250% | 147,1 k € | +49.7% | 98,2 k € | +9.3% | 89,9 k € | +78.1% | 50,5 k € |
| Net result | 210,7 k € | +163% | -334,2 k € | -239% | 241,1 k € | +17.1% | 206 k € | +387% | 42,3 k € | -89.8% | 412,4 k € | +153% | 163,1 k € | -33.2% | 244,1 k € | -20.2% | 305,8 k € | +237% | 90,9 k € | +35.9% | 66,9 k € | +7.2% | 62,4 k € | +75.2% | 35,6 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 921,6 k € | +21.1% | 760,8 k € | -30.5% | 1,1 M € | -1.0% | 1,1 M € | -11.3% | 1,2 M € | -7.7% | 1,4 M € | +39.5% | 968 k € | +17.4% | 824,2 k € | +42.1% | 580,1 k € | +111% | 274,3 k € | +49.5% | 183,4 k € | +57.4% | 116,5 k € | +115% | 54,2 k € |
| Total assets | 2,7 M € | +22.1% | 2,2 M € | -34.6% | 3,4 M € | -8.9% | 3,7 M € | +2.7% | 3,6 M € | +45.6% | 2,5 M € | +103% | 1,2 M € | -15.4% | 1,5 M € | +86.1% | 780,6 k € | +59.5% | 489,4 k € | +20.3% | 406,7 k € | +147% | 164,7 k € | +55.2% | 106,1 k € |
| Cash | 395,6 k € | +171% | 145,9 k € | -71.6% | 513,2 k € | -28.9% | 722,2 k € | +18.2% | 610,8 k € | +120% | 278,2 k € | -52.8% | 589,6 k € | +10.5% | 533,8 k € | +41.0% | 378,5 k € | +100% | 189,1 k € | +118% | 86,9 k € | +57.9% | 55 k € | +42.0% | 38,8 k € |
| Debts | 1,7 M € | +24.5% | 1,4 M € | -39.8% | 2,3 M € | -11.9% | 2,6 M € | +9.6% | 2,4 M € | +108% | 1,1 M € | +602% | 163,7 k € | -74.0% | 628,4 k € | +213% | 200,6 k € | -6.8% | 215,1 k € | -3.7% | 223,3 k € | +364% | 48,1 k € | -7.3% | 52 k € |
| Other | |||||||||||||||||||||||||
| Workforce | 14,5 ETP | -4.6% | 15,2 ETP | -6.7% | 16,3 ETP | +18.1% | 13,8 ETP | +39.4% | 9,9 ETP | +30.3% | 7,6 ETP | +26.7% | 6,0 ETP | -7.7% | 6,5 ETP | +51.2% | 4,3 ETP | +43.3% | 3,0 ETP | +50.0% | 2,0 ETP | +53.8% | 1,3 ETP | +30.0% | 1,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/05/2026 | 29/07/2025 | 30/04/2024 | 03/05/2023 | 04/05/2022 | 22/05/2021 |
| General meeting | 30/04/2026 | 30/06/2025 | 25/04/2024 | 12/04/2023 | 05/04/2022 | 29/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/04/2026 | 04/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 29/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 25/04/2024 | 30/04/2024 | Dutch | |
| Abridged model | 31/12/2022 | 12/04/2023 | 03/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 05/04/2022 | 04/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 29/04/2021 | 22/05/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/04/2020 | 28/05/2020 | Dutch | |
| Abridged model | 31/12/2018 | 25/04/2019 | 07/05/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/04/2018 | 20/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 28/04/2017 | 10/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/04/2016 | 30/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/04/2015 | 27/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 24/04/2014 | 20/05/2014 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/03/2025ONTSLAGEN - BENOEMINGEN
- Mandates12/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Registered office17/03/2021MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
- Other30/04/2012RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025210,7 k €↑
- 2024Annual accounts 2024-334,2 k €↓
- 2023Annual accounts 2023241,1 k €↑
- 2022Annual accounts 2022206 k €↑
- 2021Annual accounts 202142,3 k €↓
- 2020Annual accounts 2020412,4 k €↑
- 2019Annual accounts 2019163,1 k €↓
- 2018Annual accounts 2018244,1 k €↓
- 2017Annual accounts 2017305,8 k €↑
- 2016Annual accounts 201690,9 k €↑
- 2015Annual accounts 201566,9 k €↑
- 2014Annual accounts 201462,4 k €↑
- 2013Annual accounts 201335,6 k €
- 11/04/2012IncorporationPrivate limited company