KERHELCO
0845.394.986 · rovalta.com · 23/09/2026
ACTIVE
KERHELCO
Financial year 2025 · closed on 31/12/2025
Net result
57 k €
+148.6% YoY
Gross margin
82,6 k €
+182.9% YoY
Equity
119,7 k €
+90.9% YoY
Overview
What does KERHELCO do?
KERHELCO is a Private limited company incorporated in 2012. Its registered office is in Rixensart.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0845.394.986
Incorporation
19/04/2012
Legal form
Private limited company
Registered office
Avenue Jean de Luxembourg 35
1330 Rixensart · WallonieSee on map
1330 Rixensart · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 82,6 k € | +183% | -99,6 k € | -305% | 48,5 k € | +293% | 12,3 k € | +129% | 5,4 k € | -79.5% | 26,2 k € | -80.0% | 130,9 k € | +32.5% | 98,8 k € | -15.5% | 116,9 k € | +25.4% | 93,2 k € | +538% | -21,3 k € | -109% | 224,9 k € | -8.1% | 244,8 k € | +146% | 99,6 k € |
| EBITDA | 81,9 k € | +179% | -103,5 k € | -322% | 46,6 k € | +309% | 11,4 k € | +162% | 4,4 k € | -82.2% | 24,5 k € | -80.9% | 127,9 k € | +30.7% | 97,8 k € | -15.6% | 115,9 k € | +51.7% | 76,4 k € | +456% | -21,5 k € | -110% | 222,8 k € | -8.3% | 243 k € | +153% | 95,9 k € |
| Operating result | 64,3 k € | +154% | -118,5 k € | -550% | 26,3 k € | +6035% | -443,7 € | +86.9% | -3,4 k € | -143% | 7,9 k € | -92.9% | 111,3 k € | +26.0% | 88,4 k € | -17.6% | 107,2 k € | +68.6% | 63,6 k € | +299% | -32 k € | -115% | 209,3 k € | -7.5% | 226,4 k € | +145% | 92,4 k € |
| Net result | 57 k € | +149% | -117,3 k € | -676% | 20,4 k € | +2031% | -1,1 k € | -108% | 13,6 k € | +122% | -60,6 k € | -196% | 63,1 k € | -26.2% | 85,4 k € | +575% | -18 k € | -128% | 64,7 k € | +130% | -212,4 k € | -240% | 151,3 k € | -8.5% | 165,4 k € | +127% | 72,8 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 119,7 k € | +90.9% | 62,7 k € | -65.3% | 180,5 k € | +13.0% | 159,7 k € | -51.8% | 331,4 k € | +4.3% | 317,8 k € | -16.0% | 378,4 k € | +20.0% | 315,4 k € | +37.1% | 230 k € | -7.2% | 248 k € | +35.3% | 183,2 k € | -53.7% | 395,7 k € | +61.9% | 244,4 k € | +209% | 79 k € |
| Total assets | 359,2 k € | +39.3% | 258 k € | -6.0% | 274,4 k € | +36.1% | 201,7 k € | -39.5% | 333,4 k € | +2.2% | 326,2 k € | -16.1% | 388,9 k € | +19.7% | 325 k € | +34.2% | 242,2 k € | -8.4% | 264,5 k € | +39.9% | 189,1 k € | -57.3% | 443,3 k € | +28.7% | 344,4 k € | +184% | 121,3 k € |
| Cash | 33,6 k € | +3.0% | 32,6 k € | -53.7% | 70,5 k € | +294% | 17,9 k € | -78.2% | 82,2 k € | +18.1% | 69,6 k € | -54.8% | 154 k € | +27.1% | 121,2 k € | +7.4% | 112,9 k € | -6.5% | 120,7 k € | +89.7% | 63,6 k € | -78.2% | 292 k € | +42.6% | 204,8 k € | +301% | 51,1 k € |
| Debts | 237,5 k € | +21.6% | 195,3 k € | +109% | 93,6 k € | +123% | 42 k € | +1999% | 2 k € | -76.2% | 8,4 k € | -19.3% | 10,4 k € | +9.0% | 9,6 k € | -21.8% | 12,2 k € | -26.2% | 16,6 k € | +183% | 5,9 k € | -87.7% | 47,6 k € | -52.2% | 99,6 k € | +136% | 42,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 1 ended
Active mandates
Bernard COLS
ActiveSimon COLS
ActiveEnded mandates
Bernard Cols
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/03/2022 | 31/03/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 9 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 27/08/2025 | 05/09/2024 | 24/08/2023 | 23/08/2023 | 29/11/2021 |
| General meeting | 31/08/2026 | 20/08/2025 | 30/06/2024 | 26/06/2023 | 30/09/2022 | 07/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/08/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 20/08/2025 | 27/08/2025 | French | |
| Micro modelCorrection | 31/12/2023 | 30/06/2024 | 05/09/2024 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 26/06/2023 | 24/08/2023 | French | |
| Abridged model | 31/03/2022 | 30/09/2022 | 23/08/2023 | French | |
| Abridged model | 31/03/2021 | 07/09/2021 | 29/11/2021 | French | |
| Abridged model | 31/03/2020 | 08/09/2020 | 02/02/2021 | French | |
| Abridged model | 31/03/2019 | 10/09/2019 | 30/11/2019 | French | |
| Abridged model | 31/03/2018 | 11/09/2018 | 12/09/2018 | French | |
| Abridged model | 31/03/2017 | 12/09/2017 | 14/09/2017 | French | |
| Abridged model | 31/03/2016 | 08/09/2016 | 27/10/2016 | French | |
| Abridged model | 31/03/2015 | 08/09/2015 | 30/09/2015 | French | |
| Abridged model | 31/03/2014 | 09/09/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 16/07/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 1 ended
Active mandates
Bernard COLS
ActiveSimon COLS
ActiveEnded mandates
Bernard Cols
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202557 k €↑
- 2024Annual accounts 2024-117,3 k €↓
- 2023Annual accounts 202320,4 k €↑
- 2022Annual accounts 2022-1,1 k €↓
- 2022Annual accounts 202213,6 k €↑
- 2021Annual accounts 2021-60,6 k €↓
- 2020Annual accounts 202063,1 k €↓
- 2019Annual accounts 201985,4 k €↑
- 2018Annual accounts 2018-18 k €↓
- 2017Annual accounts 201764,7 k €↑
- 2016Annual accounts 2016-212,4 k €↓
- 2015Annual accounts 2015151,3 k €↓
- 2014Annual accounts 2014165,4 k €↑
- 2012Annual accounts 201272,8 k €
- 19/04/2012IncorporationPrivate limited company