ACTIVE

SIMAL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-10,6 k €
-177.8% YoY
Revenue
81,8 k €
-31.9% YoY
Equity
197,7 k €
-5.1% YoY

What does SIMAL do?

SIMAL is a Private company with limited liability incorporated in 2012. Its registered office is in Honnelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0845.466.945
Incorporation
24/04/2012
Legal form
Private company with limited liability
Registered office
Rue du Paradis(ATH) 19 box B
7387 Honnelles · WallonieSee on map
Contributed capital
8 060,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Revenue81,8 k €120,2 k €––123,5 k €125 k €99,7 k €81,7 k €82,3 k €95,5 k €93,7 k €97,9 k €89,7 k €40,5 k €
EBITDA-9,5 k €18,2 k €23,7 k €38,1 k €48,7 k €61,4 k €28,7 k €15,8 k €26,4 k €35 k €22,4 k €20,6 k €14,7 k €16,4 k €
Operating result-9,5 k €18,2 k €23,3 k €27,9 k €38,1 k €50,6 k €27,7 k €14,7 k €24,9 k €20,4 k €7,8 k €18,7 k €13,4 k €16,3 k €
Net result-10,6 k €13,6 k €16,9 k €-10,9 k €37,2 k €45,4 k €20,2 k €14 k €13,6 k €15,1 k €-4,5 k €14,3 k €11,2 k €16,2 k €
Balance sheet
Equity197,7 k €208,3 k €194,7 k €177,9 k €188,8 k €151,6 k €106,2 k €86 k €72 k €58,4 k €43,3 k €47,8 k €33,5 k €22,4 k €
Total assets198,2 k €216,2 k €207,3 k €214,6 k €222,7 k €195,5 k €110,1 k €90 k €75,3 k €104,6 k €98,2 k €48 k €33,5 k €22,5 k €
Cash567 €–50 €50 €1,3 k €3,7 k €–50 €50 €50 €412,9 €12,5 k €6,6 k €6,5 k €
Debts515,1 €7,9 k €12,6 k €36,8 k €33,9 k €43,9 k €3,9 k €4 k €3,3 k €46,2 k €54,9 k €160,1 €–137 €
Other
Workforce–0,0 ETP––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 4 ended

Active mandates

ANNE-LISE MAHIEU

Mandate

Active

Ended mandates

ANNE-LISE MAHIEU

Manager · since 01 janvier 2016 · until 31 décembre 2016

Ended
ANNE-LISE MAHIEU

Manager · since 01 janvier 2014 · until 31 décembre 2014

Ended
ANNE-LISE MAHIEU

Manager · since 01 janvier 2013 · until 31 décembre 2013

Ended
ANNE-LISE MAHIEU

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/06/202619/06/202531/08/202421/02/202428/09/202223/07/2021
General meeting22/05/202623/05/202523/08/202415/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/05/202602/06/2026FrenchPDF
Abridged model31/12/202423/05/202519/06/2025FrenchPDF
Micro model31/12/202323/08/202431/08/2024FrenchPDF
Micro model31/12/202215/05/202321/02/2024FrenchPDF
Micro model31/12/202120/05/202228/09/2022FrenchPDF
Abridged model31/12/202021/05/202123/07/2021FrenchPDF
Abridged model31/12/201915/05/202030/07/2020FrenchPDF
Abridged model31/12/201817/05/201917/07/2019FrenchPDF
Abridged model31/12/201718/05/201826/07/2018FrenchPDF
Abridged model31/12/201619/05/201728/08/2017FrenchPDF
Abridged model31/12/201520/05/201627/07/2016FrenchPDF
Abridged model31/12/201415/05/201530/07/2015FrenchPDF
Abridged model31/12/201316/05/201424/07/2014FrenchPDF
Abridged model31/12/201217/05/201324/07/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 4 ended

Active mandates

ANNE-LISE MAHIEU

Mandate

Active

Ended mandates

ANNE-LISE MAHIEU

Manager · since 01 janvier 2016 · until 31 décembre 2016

Ended
ANNE-LISE MAHIEU

Manager · since 01 janvier 2014 · until 31 décembre 2014

Ended
ANNE-LISE MAHIEU

Manager · since 01 janvier 2013 · until 31 décembre 2013

Ended
ANNE-LISE MAHIEU

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-10,6 k €↓
  2. 2024
    Annual accounts 202413,6 k €↓
  3. 2023
    Annual accounts 202316,9 k €↑
  4. 2022
    Annual accounts 2022-10,9 k €↓
  5. 2021
    Annual accounts 202137,2 k €↓
  6. 2020
    Annual accounts 202045,4 k €↑
  7. 2019
    Annual accounts 201920,2 k €↑
  8. 2018
    Annual accounts 201814 k €↑
  9. 2017
    Annual accounts 201713,6 k €↓
  10. 2016
    Annual accounts 201615,1 k €↑
  11. 2015
    Annual accounts 2015-4,5 k €↓
  12. 2014
    Annual accounts 201414,3 k €↑
  13. 2013
    Annual accounts 201311,2 k €↓
  14. 2012
    Annual accounts 201216,2 k €
  15. 24/04/2012
    IncorporationPrivate company with limited liability