NEW BACOPE
0845.480.902 · rovalta.com · 23/09/2026
ACTIVE
NEW BACOPE
Financial year 2025 · closed on 28/02/2025
Net result
6,1 k €
+89.0% YoY
Gross margin
15,3 k €
-34.2% YoY
Equity
57,9 k €
+11.7% YoY
Overview
What does NEW BACOPE do?
NEW BACOPE is a Private limited company incorporated in 2012. Its registered office is in Overijse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0845.480.902
Incorporation
24/04/2012
Legal form
Private limited company
Registered office
Nieuwland 73
3090 Overijse · FlandreSee on map
3090 Overijse · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
28/02/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 15,3 k € | -34.2% | 23,2 k € | +49.4% | 15,6 k € | -43.6% | 27,6 k € | +33.9% | 20,6 k € | +30.8% | 15,7 k € | +183% | 5,6 k € | -33.6% | 8,4 k € | -75.9% | 34,8 k € | +170% | 12,9 k € | +173% | -17,7 k € | -139% | 45,7 k € | +830% | 4,9 k € |
| EBITDA | 13,1 k € | -38.6% | 21,3 k € | +49.9% | 14,2 k € | -42.9% | 24,9 k € | +50.4% | 16,6 k € | +15.8% | 14,3 k € | +221% | 4,5 k € | -33.3% | 6,7 k € | -80.3% | 33,9 k € | +210% | 10,9 k € | +159% | -18,7 k € | -142% | 44,5 k € | +906% | 4,4 k € |
| Operating result | 6,3 k € | +11.8% | 5,6 k € | +406% | -1,8 k € | -1117% | 179,8 € | +109% | -2,1 k € | -123% | 9,2 k € | +622% | -1,8 k € | -365% | 663,4 € | -97.6% | 27,5 k € | +761% | 3,2 k € | +112% | -25,8 k € | -168% | 37,7 k € | +1409% | 2,5 k € |
| Net result | 6,1 k € | +89.0% | 3,2 k € | +194% | -3,4 k € | -366% | -728,8 € | +77.2% | -3,2 k € | -151% | 6,2 k € | +406% | -2 k € | -1040% | -178 € | -101% | 23,5 k € | +874% | 2,4 k € | +109% | -26,4 k € | -182% | 32,1 k € | +1714% | 1,8 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 57,9 k € | +11.7% | 51,9 k € | +6.6% | 48,7 k € | -6.5% | 52,1 k € | -1.4% | 52,8 k € | -5.7% | 56 k € | +12.5% | 49,8 k € | -3.9% | 51,8 k € | -0.3% | 52 k € | +82.5% | 28,5 k € | +9.3% | 26,1 k € | -34.9% | 40 k € | +403% | 8 k € |
| Total assets | 124,7 k € | +25.6% | 99,3 k € | +25.0% | 79,5 k € | +3.0% | 77,1 k € | +22.6% | 62,9 k € | -34.2% | 95,6 k € | +22.4% | 78 k € | +21.2% | 64,4 k € | -13.1% | 74,1 k € | -4.9% | 77,9 k € | +19.8% | 65 k € | -29.5% | 92,2 k € | +145% | 37,7 k € |
| Cash | 44,5 k € | +35.2% | 32,9 k € | +65.7% | 19,9 k € | -34.9% | 30,5 k € | +85.4% | 16,5 k € | -63.0% | 44,5 k € | +9.5% | 40,6 k € | +191% | 14 k € | +25.0% | 11,2 k € | -23.0% | 14,5 k € | -36.3% | 22,8 k € | +54.0% | 14,8 k € | +10176% | 143,9 € |
| Debts | 66,8 k € | +40.8% | 47,5 k € | +54.2% | 30,8 k € | +22.9% | 25,1 k € | +148% | 10,1 k € | -74.4% | 39,6 k € | +40.0% | 28,3 k € | +124% | 12,6 k € | -43.0% | 22,1 k € | -55.3% | 49,4 k € | +26.8% | 39 k € | -25.3% | 52,1 k € | +75.4% | 29,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 28/02/2022 · 1 active · 2 ended
Active mandates
KRZYSZTOF KSIAZEK
ActiveEnded mandates
Krzysztof KSIAZEK
EndedKrzysztof Ksiazek
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/03/2024 | 01/03/2023 | 01/03/2022 | 01/03/2021 | 01/03/2020 | 01/03/2019 |
| Closing of the financial year | 28/02/2025 | 29/02/2024 | 28/02/2023 | 28/02/2022 | 28/02/2021 | 29/02/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/10/2025 | 30/09/2024 | 01/09/2023 | 30/09/2022 | 08/09/2021 | 30/11/2020 |
| General meeting | 01/08/2025 | 16/08/2024 | 16/08/2023 | 16/08/2022 | 16/08/2021 | 21/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 28/02/2025 | 01/08/2025 | 03/10/2025 | French | |
| Abridged model | 29/02/2024 | 16/08/2024 | 30/09/2024 | French | |
| Abridged model | 28/02/2023 | 16/08/2023 | 01/09/2023 | French | |
| Abridged model | 28/02/2022 | 16/08/2022 | 30/09/2022 | French | |
| Abridged model | 28/02/2021 | 16/08/2021 | 08/09/2021 | Dutch | |
| Abridged model | 29/02/2020 | 21/08/2020 | 30/11/2020 | Dutch | |
| Abridged model | 28/02/2019 | 16/08/2019 | 14/10/2019 | Dutch | |
| Abridged model | 28/02/2018 | 16/08/2018 | 28/09/2018 | French | |
| Abridged model | 28/02/2017 | 16/08/2017 | 28/09/2017 | French | |
| Abridged model | 29/02/2016 | 16/08/2016 | 21/09/2016 | French | |
| Abridged model | 28/02/2015 | 17/08/2015 | 23/02/2016 | French | |
| Abridged model | 28/02/2014 | 18/08/2014 | 30/09/2014 | French | |
| Abridged model | 28/02/2013 | 16/08/2013 | 31/01/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 28/02/2022 · 1 active · 2 ended
Active mandates
KRZYSZTOF KSIAZEK
ActiveEnded mandates
Krzysztof KSIAZEK
EndedKrzysztof Ksiazek
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20256,1 k €↑
- 2024Annual accounts 20243,2 k €↑
- 2023Annual accounts 2023-3,4 k €↓
- 2022Annual accounts 2022-728,8 €↑
- 2021Annual accounts 2021-3,2 k €↓
- 2020Annual accounts 20206,2 k €↑
- 2019Annual accounts 2019-2 k €↓
- 2018Annual accounts 2018-178 €↓
- 2017Annual accounts 201723,5 k €↑
- 2016Annual accounts 20162,4 k €↑
- 2015Annual accounts 2015-26,4 k €↓
- 2014Annual accounts 201432,1 k €↑
- 2013Annual accounts 20131,8 k €
- 24/04/2012IncorporationPrivate limited company