Copimo
0845.493.174 · rovalta.com · 21/09/2026
ACTIVE
Copimo
Financial year 2025 · closed on 31/12/2025
Net result
560,3 €
+146.9% YoY
Gross margin
13,7 k €
-3.4% YoY
Equity
109,2 k €
+0.5% YoY
Overview
What does Copimo do?
Copimo is a Cooperative society incorporated in 2012. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Chaudfontaine.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0845.493.174
Incorporation
24/04/2012
Legal form
Cooperative society
Registered office
Rue Bel Horizon 9
4053 Chaudfontaine · WallonieSee on map
4053 Chaudfontaine · WallonieSee on map
Contributed capital
128 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
47551Retail sale of other household equipment in specialised stores· main47591Retail sale of furniture, lighting equipment and other household articles in specialised stores47522Retail sale of hardware, paints and glass in specialised stores47522Retail sale of hardware, paints and glass in specialised stores47793Retail sale of second-hand goods in stores47793Retail sale of second-hand goods in stores+2
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 13,7 k € | -3.4% | 14,2 k € | +33.4% | 10,6 k € | -32.7% | 15,8 k € | +7.1% | 14,7 k € | -4.5% | 15,4 k € | -2.3% | 15,8 k € | +12.0% | 14,1 k € | -8.8% | 15,5 k € | +9.6% | 14,1 k € | +2.3% | 13,8 k € | +11.4% | 12,4 k € | +115% | 5,8 k € |
| EBITDA | 11,8 k € | -4.1% | 12,3 k € | +38.6% | 8,9 k € | -37.5% | 14,2 k € | +7.7% | 13,2 k € | -5.1% | 13,9 k € | -2.7% | 14,2 k € | +13.2% | 12,6 k € | -9.9% | 14,0 k € | +10.5% | 12,6 k € | +2.5% | 12,3 k € | +12.9% | 10,9 k € | +202% | 3,6 k € |
| Operating result | 691,5 € | +166% | -1,0 k € | -102% | -520,2 € | -112% | 4,5 k € | +39.8% | 3,2 k € | -17.9% | 3,9 k € | -10.6% | 4,4 k € | +8.2% | 4,1 k € | +45.0% | 2,8 k € | +466% | -765,6 € | +29.0% | -1,1 k € | +56.7% | -2,5 k € | +85.7% | -17,4 k € |
| Net result | 560,3 € | +147% | -1,2 k € | -82.5% | -655,1 € | -116% | 4,2 k € | +62.7% | 2,6 k € | -12.8% | 3,0 k € | -3.1% | 3,0 k € | +28.0% | 2,4 k € | +197% | 801,7 € | +127% | -3,0 k € | +17.1% | -3,6 k € | +32.9% | -5,4 k € | +74.5% | -21,3 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 109,2 k € | +0.5% | 108,7 k € | -1.1% | 109,9 k € | -0.6% | 110,5 k € | +3.9% | 106,3 k € | +2.5% | 103,7 k € | +2.9% | 100,8 k € | +3.1% | 97,8 k € | +2.5% | 95,4 k € | +0.8% | 94,6 k € | -3.1% | 97,6 k € | -3.6% | 101,2 k € | -5.1% | 106,7 k € |
| Total assets | 255,5 k € | +1.1% | 252,7 k € | +1.0% | 250,1 k € | +0.1% | 249,9 k € | +3.0% | 242,6 k € | +3.8% | 233,9 k € | +2.3% | 228,7 k € | +3.7% | 220,6 k € | +0.9% | 218,7 k € | +3.8% | 210,8 k € | +0.2% | 210,4 k € | -0.8% | 212,2 k € | +0.1% | 212,0 k € |
| Cash | 108,4 k € | +12.8% | 96,1 k € | -12.6% | 109,9 k € | +38.4% | 79,4 k € | +15.8% | 68,6 k € | +64.1% | 41,8 k € | +145% | 17,1 k € | +10.0% | 15,5 k € | +96.2% | 7,9 k € | -43.6% | 14,0 k € | +210% | 4,5 k € | +27.4% | 3,6 k € | +34.9% | 2,6 k € |
| Debts | 146,3 k € | +1.6% | 144,0 k € | +2.9% | 139,9 k € | +0.6% | 139,0 k € | +2.3% | 135,9 k € | +4.5% | 130,1 k € | +1.8% | 127,8 k € | +4.1% | 122,7 k € | -0.5% | 123,3 k € | +6.1% | 116,2 k € | +3.0% | 112,8 k € | +1.7% | 110,9 k € | +5.3% | 105,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 1 ended
Active mandates
Claude DEBOURCES
ActiveEric CHRISTIANE
ActiveLucien SCHOLL
ActiveNadine VANHERREWEGHE
ActivePhilippe CHAPELLE
ActivePhilippe DOMINICY
ActiveThierry CALS
ActiveYves RADERMECKER
ActiveEnded mandates
Yves RADERMACKER
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
FUNERALYS ASSOCIATION● Active | 0897.505.762 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 15 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/08/2026 | 29/07/2025 | 28/03/2024 | 26/05/2023 | 02/05/2022 | 29/03/2021 |
| General meeting | 16/03/2026 | 17/03/2025 | 07/03/2024 | 02/03/2023 | 03/03/2022 | 04/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 16/03/2026 | 03/08/2026 | French | |
| Micro model | 31/12/2024 | 17/03/2025 | 29/07/2025 | French | |
| Micro model | 30/09/2023 | 07/03/2024 | 28/03/2024 | French | |
| Micro model | 30/09/2022 | 02/03/2023 | 26/05/2023 | French | |
| Micro model | 30/09/2021 | 03/03/2022 | 02/05/2022 | French | |
| Micro model | 30/09/2020 | 04/03/2021 | 29/03/2021 | French | |
| Micro model | 30/09/2019 | 05/03/2020 | 30/04/2020 | French | |
| Micro model | 30/09/2018 | 07/03/2019 | 05/04/2019 | French | |
| Micro model | 30/09/2017 | 01/03/2018 | 03/05/2018 | French | |
| Abridged model | 30/09/2016 | 02/03/2017 | 21/04/2017 | French | |
| Abridged model | 30/09/2015 | 03/03/2016 | 29/03/2016 | French | |
| Abridged model | 30/09/2014 | 24/03/2015 | 02/04/2015 | French | |
| Abridged model | 30/09/2013 | 24/04/2014 | 29/04/2014 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 1 ended
Active mandates
Claude DEBOURCES
ActiveEric CHRISTIANE
ActiveLucien SCHOLL
ActiveNadine VANHERREWEGHE
ActivePhilippe CHAPELLE
ActivePhilippe DOMINICY
ActiveThierry CALS
ActiveYves RADERMECKER
ActiveEnded mandates
Yves RADERMACKER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025560,3 €↑
- 2024Annual accounts 2024-1,2 k €↓
- 2023Annual accounts 2023-655,1 €↓
- 2022Annual accounts 20224,2 k €↑
- 2021Annual accounts 20212,6 k €↓
- 2020Annual accounts 20203,0 k €↓
- 2019Annual accounts 20193,0 k €↑
- 2018Annual accounts 20182,4 k €↑
- 2017Annual accounts 2017801,7 €↑
- 2016Annual accounts 2016-3,0 k €↑
- 2015Annual accounts 2015-3,6 k €↑
- 2014Annual accounts 2014-5,4 k €↑
- 2013Annual accounts 2013-21,3 k €
- 24/04/2012IncorporationCooperative society