NORMAL SITUATION

XUN DA

Financial year 2024 · closed on 31/12/2024
Net result
64,8 k €
+148.4% YoY
Gross margin
163,6 k €
+50.8% YoY
Equity
216,1 k €
+19.7% YoY

Company — Normal situation.

What does XUN DA do?

XUN DA is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0845.545.733
Legal form
Private limited company
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 302
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20242023202220212019201820172016201520142013
Income statement
Gross margin163,6 k €108,5 k €62,6 k €140,9 k €103,2 k €81,7 k €97,4 k €97,5 k €107,5 k €95,4 k €176,1 k €
EBITDA101 k €41 k €9,9 k €112,1 k €39 k €39,1 k €25,5 k €24,1 k €20,3 k €25,8 k €44,4 k €
Operating result101 k €38,7 k €6,7 k €100,9 k €21,8 k €22 k €7,9 k €3,4 k €2,2 k €8,4 k €16,4 k €
Net result64,8 k €26,1 k €4,1 k €75,6 k €11,2 k €8,2 k €21,4 €-923,5 €-1,5 k €3,8 k €10,4 k €
Balance sheet
Equity216,1 k €180,6 k €154,5 k €150,4 k €51,2 k €40 k €31,8 k €31,8 k €32,7 k €34,1 k €30,4 k €
Total assets267,8 k €225 k €195,3 k €182,1 k €100,2 k €78,5 k €68,4 k €51,5 k €82,7 k €75,1 k €87,3 k €
Cash132,4 k €65,2 k €61,2 k €76,7 k €49,8 k €30 k €11,7 k €10,8 k €46,2 k €26 k €26,8 k €
Debts51,7 k €44,4 k €40,8 k €31,7 k €47,5 k €37 k €35,1 k €18,2 k €48,5 k €39,5 k €54,6 k €
Other
Workforce1,5 ETP1,9 ETP2,1 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 12 ended

Active mandates

Dan Hu Li

Director

Active

Ended mandates

Dan Hu Li

Administrator - manager · since 26 avril 2012

Ended
Dan Hu Li

Manager · since 26 avril 2012

Ended
Yunzuo HU

Administrator - manager · since 26 avril 2012

Ended
Yunzuo HU

Manager · since 26 avril 2012

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202518/08/202423/06/202330/08/202230/08/202124/07/2020
General meeting06/06/202507/06/202402/06/202303/06/202204/06/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202406/06/202518/08/2025DutchPDF
Micro model31/12/202307/06/202418/08/2024DutchPDF
Micro model31/12/202202/06/202323/06/2023DutchPDF
Micro model31/12/202103/06/202230/08/2022DutchPDF
Micro model31/12/202004/06/202130/08/2021DutchPDF
Micro model31/12/201905/06/202024/07/2020DutchPDF
Micro model31/12/201807/06/201924/07/2019DutchPDF
Micro model31/12/201701/06/201828/06/2018DutchPDF
Micro model31/12/201602/06/201730/06/2017DutchPDF
Abridged model31/12/201503/06/201614/06/2016DutchPDF
Abridged model31/12/201405/06/201514/08/2015DutchPDF
Abridged model31/12/201306/06/201426/06/2014DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 12 ended

Active mandates

Dan Hu Li

Director

Active

Ended mandates

Dan Hu Li

Administrator - manager · since 26 avril 2012

Ended
Dan Hu Li

Manager · since 26 avril 2012

Ended
Yunzuo HU

Administrator - manager · since 26 avril 2012

Ended
Yunzuo HU

Manager · since 26 avril 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution29/12/2025
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Mandates11/10/2024
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/01/2024
    WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202464,8 k €
  2. 2023
    Annual accounts 202326,1 k €
  3. 2022
    Annual accounts 20224,1 k €
  4. 2021
    Annual accounts 202175,6 k €
  5. 2019
    Annual accounts 201911,2 k €
  6. 2018
    Annual accounts 20188,2 k €
  7. 2017
    Annual accounts 201721,4 €
  8. 2016
    Annual accounts 2016-923,5 €
  9. 2015
    Annual accounts 2015-1,5 k €
  10. 2014
    Annual accounts 20143,8 k €
  11. 2013
    Annual accounts 201310,4 k €