VitaBin
0845.586.315 · rovalta.com · 22/09/2026
NORMAL SITUATION
VitaBin
Financial year 2022 · closed on 31/12/2022
Net result
14,8 k €
-52.0% YoY
Gross margin
804,2 k €
+0.7% YoY
Equity
493,1 k €
+3.1% YoY
Workforce
11,0 ETP
-4.3% YoY
Company — Normal situation.
Overview
What does VitaBin do?
VitaBin is a company registered in Belgium. It employs on average 11,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0845.586.315
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Average workforce
11,0 ETP
Joint committees (2)
- 111
- 209
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 804,2 k € | +0.7% | 798,4 k € | -11.0% | 897,1 k € | +7.2% | 836,9 k € | +45.3% | 576,2 k € | +43.6% | 401,1 k € | +11.0% | 361,3 k € | +7.5% | 336,1 k € | +30.0% | 258,5 k € | -5.5% | 273,5 k € |
| EBITDA | 150,9 k € | +4.7% | 144,2 k € | -57.9% | 342,5 k € | -18.3% | 419,3 k € | +110% | 200,1 k € | +72.1% | 116,3 k € | -8.7% | 127,3 k € | -3.0% | 131,3 k € | -7.6% | 142,1 k € | -30.1% | 203,3 k € |
| Operating result | 64,8 k € | -16.2% | 77,4 k € | -71.7% | 273,8 k € | -24.3% | 361,8 k € | +285% | 94 k € | +207% | 30,6 k € | +102% | 15,2 k € | -48.2% | 29,3 k € | +26.6% | 23,1 k € | -71.7% | 81,8 k € |
| Net result | 14,8 k € | -52.0% | 30,9 k € | -83.1% | 182,7 k € | -23.1% | 237,4 k € | +608% | 33,5 k € | +2632% | 1,2 k € | -43.9% | 2,2 k € | +100% | 1,1 k € | -36.4% | 1,7 k € | -96.5% | 48,9 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 493,1 k € | +3.1% | 478,3 k € | +6.9% | 447,4 k € | +42.2% | 314,7 k € | +307% | 77,3 k € | +76.7% | 43,7 k € | +2.9% | 42,5 k € | +5.4% | 40,3 k € | +2.8% | 39,2 k € | +4.6% | 37,5 k € |
| Total assets | 1,8 M € | -13.7% | 2,1 M € | +12.3% | 1,8 M € | +21.0% | 1,5 M € | +27.8% | 1,2 M € | +1.3% | 1,2 M € | +46.8% | 803,8 k € | +2.4% | 785,1 k € | -0.0% | 785,1 k € | +47.9% | 530,8 k € |
| Cash | 2 k € | -94.2% | 35 k € | +1358% | 2,4 k € | +162% | 915,6 € | -26.1% | 1,2 k € | +951% | 117,9 € | -84.0% | 738,9 € | +315% | 178 € | -99.4% | 29,3 k € | -55.0% | 65,1 k € |
| Debts | 1,3 M € | -19.0% | 1,6 M € | +14.0% | 1,4 M € | +15.5% | 1,2 M € | +9.2% | 1,1 M € | -1.5% | 1,1 M € | +48.4% | 761,1 k € | +2.5% | 742,5 k € | +0.5% | 738,7 k € | +59.4% | 463,3 k € |
| Other | |||||||||||||||||||
| Workforce | 11,0 ETP | -4.3% | 11,5 ETP | +13.9% | 10,1 ETP | +24.7% | 8,1 ETP | +9.5% | 7,4 ETP | +32.1% | 5,6 ETP | +9.8% | 5,1 ETP | +15.9% | 4,4 ETP | +450% | 0,8 ETP | 0.0% | 0,8 ETP |
Governance
Board of directors
Seen on filing of 31/12/2022 · 4 active · 11 ended
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/05/2023 | 11/08/2022 | 16/07/2021 | 23/07/2020 | 12/07/2019 | 16/07/2018 |
| General meeting | 15/05/2023 | 30/06/2022 | 18/06/2021 | 10/07/2020 | 20/05/2019 | 22/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 15/05/2023 | 22/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 11/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 18/06/2021 | 16/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 10/07/2020 | 23/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 20/05/2019 | 12/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 22/05/2018 | 16/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/05/2017 | 13/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 16/05/2016 | 05/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 18/05/2015 | 08/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 19/05/2014 | 28/07/2014 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 4 active · 11 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202214,8 k €↓
- 2022Name changeVitaBin
- 2021Annual accounts 202130,9 k €↓
- 2021Name changeZWEVA ENVIRONMENT
- 2020Annual accounts 2020182,7 k €↓
- 2019Annual accounts 2019237,4 k €↑
- 2018Annual accounts 201833,5 k €↑
- 2017Annual accounts 20171,2 k €↓
- 2016Annual accounts 20162,2 k €↑
- 2015Annual accounts 20151,1 k €↓
- 2014Annual accounts 20141,7 k €↓
- 2013Annual accounts 201348,9 k €