ACTIVE

TOLSTOY & Co

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3,2 k €

+71.1% YoY

Gross margin

-1,7 k €

+82.3% YoY

Equity

39,6 k €

-7.5% YoY

What does TOLSTOY & Co do?

TOLSTOY & Co is a Private limited company incorporated in 2012. Its main activity is: Advertising agencies. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0845.609.277

Incorporation

30/04/2012

Legal form

Private limited company

Registered office

Avenue Edison 20
1300 Wavre · WallonieSee on map

Contributed capital

6 204,00 €

Latest accounts

31/12/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 46500Wholesale of information and communication equipment 46510Wholesale of computers, computer peripheral equipment and software 62020Computer consultancy activities 62090Other information technology and computer service activities+4

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	-1,7 k €	+82.3%	-9,4 k €	-146%	20,4 k €	-17.5%	24,7 k €	+5.7%	23,4 k €	+35.1%	17,3 k €	+104%	8,5 k €	+23.1%	6,9 k €	-5.4%	7,3 k €	+91.6%	3,8 k €	-15.5%	4,5 k €	+153%	1,8 k €	+139%	-4,5 k €
EBITDA	-2,1 k €	+79.2%	-10 k €	-151%	19,7 k €	-18.5%	24,2 k €	+7.4%	22,5 k €	+35.4%	16,6 k €	+114%	7,8 k €	+23.6%	6,3 k €	+8.3%	5,8 k €	+68.3%	3,4 k €	-14.9%	4 k €	+156%	1,6 k €	+134%	-4,6 k €
Operating result	-3 k €	+71.4%	-10,5 k €	-156%	18,8 k €	-20.6%	23,6 k €	+13.7%	20,8 k €	+102%	10,3 k €	+807%	1,1 k €	+16.5%	972 €	+859%	-128,1 €	-108%	1,6 k €	-27.5%	2,2 k €	+542%	341,3 €	+107%	-4,6 k €
Net result	-3,2 k €	+71.1%	-11 k €	-185%	13 k €	-20.9%	16,4 k €	+7.2%	15,3 k €	+122%	6,9 k €	+4718%	143,2 €	+605%	-28,4 €	+97.8%	-1,3 k €	-189%	1,4 k €	-28.4%	2 k €	+2771%	70,5 €	+101%	-4,8 k €
Balance sheet
Equity	39,6 k €	-7.5%	42,7 k €	-20.5%	53,7 k €	+29.3%	41,6 k €	+60.1%	26 k €	+143%	10,7 k €	+183%	3,8 k €	+3.9%	3,6 k €	-0.8%	3,7 k €	-26.0%	4,9 k €	+41.5%	3,5 k €	+138%	1,5 k €	+5.0%	1,4 k €
Total assets	42,2 k €	-5.6%	44,8 k €	-27.8%	62 k €	+16.2%	53,4 k €	+11.3%	47,9 k €	+17.4%	40,8 k €	+61.6%	25,2 k €	+11.5%	22,7 k €	-20.9%	28,6 k €	+286%	7,4 k €	+27.6%	5,8 k €	+74.0%	3,3 k €	-9.4%	3,7 k €
Cash	37,7 k €	-4.3%	39,4 k €	-31.8%	57,8 k €	+134%	24,7 k €	-19.7%	30,8 k €	+39.4%	22,1 k €	+382%	4,6 k €	+3.8%	4,4 k €	-43.1%	7,8 k €	+85.7%	4,2 k €	+1186%	325,2 €	-62.8%	873,4 €	+59.3%	548,3 €
Debts	2,7 k €	+33.8%	2 k €	-75.7%	8,3 k €	-29.9%	11,8 k €	-46.3%	22 k €	-27.1%	30,1 k €	+40.4%	21,5 k €	+12.9%	19 k €	-23.9%	25 k €	+908%	2,5 k €	+6.7%	2,3 k €	+24.0%	1,9 k €	-18.2%	2,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Youri Tolstoy

Director · since 30 avril 2012

Active

Ended mandates

Youri TOLSTOY

Manager · since 22 juillet 2016

Ended

Michel Lequeux

Manager

Ended

Michel LEQUEUX

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
AMALPHI● Active	0880.748.419
EEZEE GROUP● Active	0777.689.184
EEZEE-IT● Active	0826.282.028
HNY DESIGN● Active	1008.846.223
HNY Group● Active	1037.383.029
L’Atelier-AE● Active	0797.854.890
LS Teams● Active	1042.270.839
MAC RAY● Active	0426.399.033
MC CORP.● Active	0648.791.824
VAUBAN GROUP● Active	0765.734.925

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	10/06/2025	19/08/2024	23/08/2023	09/06/2022	22/07/2021
General meeting	25/05/2026	26/05/2025	27/05/2024	29/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/05/2026	17/06/2026	French	PDF
Micro model	31/12/2024	26/05/2025	10/06/2025	French	PDF
Micro model	31/12/2023	27/05/2024	19/08/2024	French	PDF
Micro model	31/12/2022	29/05/2023	23/08/2023	French	PDF
Micro model	31/12/2021	30/05/2022	09/06/2022	French	PDF
Micro model	31/12/2020	31/05/2021	22/07/2021	French	PDF
Micro model	31/12/2019	25/05/2020	21/08/2020	French	PDF
Micro model	31/12/2018	27/05/2019	05/08/2019	French	PDF
Micro model	31/12/2017	28/05/2018	19/08/2018	French	PDF
Micro model	31/12/2016	22/05/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	25/05/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	20/07/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	06/08/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Youri Tolstoy

Director · since 30 avril 2012

Active

Ended mandates

Youri TOLSTOY

Manager · since 22 juillet 2016

Ended

Michel Lequeux

Manager

Ended

Michel LEQUEUX

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office15/06/2026
SIEGE SOCIAL
PDF
Registered office28/04/2023
SIEGE SOCIAL
PDF
Mandates18/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates03/08/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other11/05/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,2 k €↑
2024
Annual accounts 2024-11 k €↓
2023
Annual accounts 202313 k €↓
2022
Annual accounts 202216,4 k €↑
2022
Name changeTOLSTOY & CO
2021
Annual accounts 202115,3 k €↑
2020
Annual accounts 20206,9 k €↑
2019
Annual accounts 2019143,2 €↑
2018
Annual accounts 2018-28,4 €↑
2017
Annual accounts 2017-1,3 k €↓
2016
Annual accounts 20161,4 k €↓
2015
Annual accounts 20152 k €↑
2014
Annual accounts 201470,5 €↑
2013
Annual accounts 2013-4,8 k €
2013
Name changeBEFASTY
30/04/2012
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TOLSTOY & Co

Overview

What does TOLSTOY & Co do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline