ACTIVE

SISMAC

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
16,2 k €
-50.8% YoY
Gross margin
46,4 k €
-14.7% YoY
Equity
333,3 k €
+4.8% YoY

What does SISMAC do?

SISMAC is a Private limited company incorporated in 2012. Its main activity is: Management consultancy activities. Its registered office is in Wavre.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0845.774.672
Incorporation
25/04/2012
Legal form
Private limited company
Registered office
Avenue Baudelaire 22
1300 Wavre · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities85592Other education n.e.c.85592Other education n.e.c.93126Activities of sports clubs93126Activities of sports clubs
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin46,4 k €54,4 k €68,4 k €69,4 k €96,4 k €53,9 k €59,2 k €13,7 k €27,3 k €33,7 k €11,4 k €-1,5 k €92,6 k €
EBITDA45,6 k €54 k €66,4 k €68,7 k €96,1 k €53,9 k €58,8 k €13,1 k €26,8 k €33,3 k €10,9 k €-1,7 k €91,4 k €
Operating result35,7 k €46,4 k €56,6 k €57,8 k €92,2 k €48,1 k €55 k €9,8 k €22,3 k €29,2 k €2 k €-4 k €89,1 k €
Net result16,2 k €32,9 k €41,4 k €42,1 k €69,7 k €34 k €41,5 k €6 k €14,3 k €20,1 k €-853,5 €-5,8 k €58,7 k €
Balance sheet
Equity333,3 k €317,9 k €285,8 k €245,3 k €204 k €135 k €101,9 k €61,2 k €55,1 k €40,8 k €20,7 k €9,1 k €64,9 k €
Total assets365,7 k €346,8 k €309,8 k €276,6 k €247,7 k €161,8 k €134,8 k €102,1 k €87,2 k €84,5 k €58,5 k €73,8 k €107,3 k €
Cash261,3 k €186,7 k €190,2 k €191,4 k €162 k €103,8 k €103,2 k €65,1 k €74,8 k €56,4 k €35,2 k €41,4 k €63,6 k €
Debts21,1 k €18,1 k €15,5 k €22,9 k €32,1 k €23 k €32,9 k €41 k €32,1 k €43,7 k €37,8 k €64,6 k €42,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Pierre SCHOLTS

Director · since 01 janvier 2012

Active

Ended mandates

Pierre SCHOLTS

Administrator - manager · since 01 janvier 2012

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/12/202510/02/202531/01/202431/01/202331/01/202202/02/2021
General meeting01/12/202525/01/202501/12/202301/12/202201/12/202101/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202501/12/202519/12/2025FrenchPDF
Micro model30/06/202425/01/202510/02/2025FrenchPDF
Micro model30/06/202301/12/202331/01/2024FrenchPDF
Micro model30/06/202201/12/202231/01/2023FrenchPDF
Micro model30/06/202101/12/202131/01/2022FrenchPDF
Micro model30/06/202001/12/202002/02/2021FrenchPDF
Micro model30/06/201902/12/201913/02/2020FrenchPDF
Micro model30/06/201801/12/201831/01/2019FrenchPDF
Micro model30/06/201701/12/201731/01/2018FrenchPDF
Abridged model30/06/201601/12/201631/01/2017FrenchPDF
Abridged model30/06/201501/12/201508/01/2016FrenchPDF
Abridged model30/06/201401/12/201403/12/2014FrenchPDF
Abridged model30/06/201301/12/201313/02/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Pierre SCHOLTS

Director · since 01 janvier 2012

Active

Ended mandates

Pierre SCHOLTS

Administrator - manager · since 01 janvier 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/10/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other05/04/2013
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Other24/05/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,2 k €↓
  2. 2024
    Annual accounts 202432,9 k €↓
  3. 2023
    Annual accounts 202341,4 k €↓
  4. 2022
    Annual accounts 202242,1 k €↓
  5. 2021
    Annual accounts 202169,7 k €↑
  6. 2020
    Annual accounts 202034 k €↓
  7. 2019
    Annual accounts 201941,5 k €↑
  8. 2018
    Annual accounts 20186 k €↓
  9. 2017
    Annual accounts 201714,3 k €↓
  10. 2016
    Annual accounts 201620,1 k €↑
  11. 2015
    Annual accounts 2015-853,5 €↑
  12. 2014
    Annual accounts 2014-5,8 k €↓
  13. 2013
    Annual accounts 201358,7 k €
  14. 25/04/2012
    IncorporationPrivate limited company