ACTIVE

EBM DISTRIBUTIONS

Financial year 2025 · closed on 31/12/2025
Net result
51,6 k €
+341.6% YoY
Gross margin
100,3 k €
+62.1% YoY
Equity
28,6 k €
+224.3% YoY

What does EBM DISTRIBUTIONS do?

EBM DISTRIBUTIONS is a Private company with limited liability incorporated in 2012. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0845.845.047
Incorporation
10/05/2012
Legal form
Private company with limited liability
Registered office
Boulevard de Dixmude 39
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (3)
  • 100
  • 145
  • 201
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202018201720162015201420132012
Income statement
Gross margin100,3 k €61,9 k €67,5 k €16,5 k €96 k €24,6 k €48,9 k €169,8 k €162,9 k €200,6 k €125,5 k €108,5 k €84,6 k €
EBITDA55,5 k €-329,7 €12,2 k €-32,4 k €30,7 k €-39 k €23,1 k €110,7 k €38,9 k €62,6 k €19,8 k €18,8 k €26,7 k €
Operating result51,9 k €-7,3 k €-66,3 €-62 k €30,7 k €-39 k €15,7 k €78,4 k €-3,1 k €23,2 k €3,6 k €7,4 k €17,7 k €
Net result51,6 k €-21,3 k €-2 k €-81,9 k €29,9 k €-42,8 k €15,7 k €52,1 k €-16,1 k €12,9 k €613,6 €-181,6 €19,7 k €
Balance sheet
Equity28,6 k €-23 k €-1,7 k €370,9 €82,3 k €52,5 k €103,3 k €75,2 k €23,1 k €39,2 k €26,4 k €25,7 k €25,9 k €
Total assets137,3 k €146,7 k €130,9 k €151,9 k €224,5 k €220,7 k €262,9 k €554,7 k €431,8 k €450 k €187 k €70,3 k €176,5 k €
Cash6,7 k €5,8 k €560,7 €1,8 k €27,5 k €8,5 k €2,7 k €762,8 €2,7 k €639,3 €639,3 €1,1 k €765,4 €
Debts108,7 k €169,7 k €132,6 k €151,5 k €142,2 k €168,3 k €159,6 k €476 k €407,6 k €410,8 k €160,6 k €44,6 k €150,6 k €
Other
Workforce3,1 ETP6,6 ETP6,1 ETP3,7 ETP4,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2017 · 1 active

Active mandates

Mohamed ELBAZI

Manager

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202616/07/202522/07/202425/08/202308/02/202317/04/2023
General meeting05/06/202606/06/202507/06/202402/06/202320/06/202220/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202603/07/2026FrenchPDF
Micro model31/12/202406/06/202516/07/2025FrenchPDF
Micro model31/12/202307/06/202422/07/2024FrenchPDF
Micro model31/12/202202/06/202325/08/2023FrenchPDF
Micro model31/12/202120/06/202208/02/2023FrenchPDF
Micro model31/12/202020/06/202117/04/2023FrenchPDF
Micro model31/12/201820/06/201902/05/2023FrenchPDF
Abridged model31/12/201701/06/201827/09/2018FrenchPDF
Abridged model31/12/201615/02/201819/02/2018FrenchPDF
Abridged model31/12/201503/06/201607/10/2016FrenchPDF
Abridged model31/12/201405/06/201522/07/2015FrenchPDF
Abridged model31/12/201306/06/201413/08/2014FrenchPDF
Abridged model31/12/201207/06/201330/09/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2017 · 1 active

Active mandates

Mohamed ELBAZI

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares22/09/2015
    CAPITAL, ACTIONS
    PDF
  • Mandates28/08/2015
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/04/2015
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares20/02/2015
    CAPITAL, ACTIONS
    PDF
  • Other23/05/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202551,6 k €
  2. 2024
    Annual accounts 2024-21,3 k €
  3. 2023
    Annual accounts 2023-2 k €
  4. 2022
    Annual accounts 2022-81,9 k €
  5. 2021
    Annual accounts 202129,9 k €
  6. 2020
    Annual accounts 2020-42,8 k €
  7. 2018
    Annual accounts 201815,7 k €
  8. 2017
    Annual accounts 201752,1 k €
  9. 2016
    Annual accounts 2016-16,1 k €
  10. 2015
    Annual accounts 201512,9 k €
  11. 2014
    Annual accounts 2014613,6 €
  12. 2013
    Annual accounts 2013-181,6 €
  13. 2012
    Annual accounts 201219,7 k €
  14. 10/05/2012
    IncorporationPrivate company with limited liability