Epic Frame
0845.878.701 · rovalta.com · 21/09/2026
ACTIVE
Epic Frame
Financial year 2025 · closed on 30/09/2025
Net result
-4,7 k €
+92.6% YoY
Gross margin
314,5 k €
+10.6% YoY
Equity
-303,9 k €
-1.5% YoY
Overview
What does Epic Frame do?
Epic Frame is a Private limited company incorporated in 2012. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Leuven.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0845.878.701
Incorporation
11/05/2012
Legal form
Private limited company
Registered office
Ambachtenlaan 21
3001 Leuven · FlandreSee on map
3001 Leuven · FlandreSee on map
Contributed capital
12 000,00 €
Latest accounts
30/09/2025
Activities (NACE)
Joint committees (1)
- 227
Signals
Positive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 314,5 k € | +10.6% | 284,2 k € | -16.5% | 340,6 k € | +13.0% | 301,5 k € | +0.5% | 299,9 k € | +18.5% | 253 k € | +43.2% | 176,6 k € | -15.6% | 209,3 k € | +77.0% | 118,3 k € | +127% | 52,1 k € | +9.4% | 47,6 k € | +32.5% | 36 k € | +1.0% | 35,6 k € |
| EBITDA | 5,7 k € | +112% | -46,4 k € | +5.1% | -48,9 k € | +53.3% | -104,7 k € | -895% | 13,2 k € | -57.4% | 30,9 k € | +146% | -67,7 k € | -807% | 9,6 k € | -82.8% | 55,6 k € | +239% | 16,4 k € | +4.9% | 15,6 k € | +13.9% | 13,7 k € | -59.2% | 33,6 k € |
| Operating result | -819,9 € | +98.4% | -51,1 k € | +3.6% | -53 k € | +52.9% | -112,5 k € | -1994% | 5,9 k € | -66.3% | 17,7 k € | +122% | -80,3 k € | -2381% | -3,2 k € | -107% | 48,9 k € | +302% | 12,2 k € | +728% | 1,5 k € | +439% | -433,7 € | -102% | 21,2 k € |
| Net result | -4,7 k € | +92.6% | -63,3 k € | +17.7% | -76,9 k € | +37.8% | -123,6 k € | -5472% | 2,3 k € | -83.1% | 13,6 k € | +116% | -84,8 k € | -1039% | -7,4 k € | -127% | 27,5 k € | +422% | 5,3 k € | +393% | -1,8 k € | +57.2% | -4,2 k € | -318% | 1,9 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | -303,9 k € | -1.5% | -299,5 k € | -26.8% | -236,1 k € | -48.3% | -159,2 k € | -347% | -35,6 k € | +6.1% | -37,9 k € | +26.4% | -51,5 k € | -255% | 33,3 k € | -18.3% | 40,7 k € | +208% | 13,2 k € | +66.5% | 7,9 k € | -18.5% | 9,7 k € | -30.2% | 13,9 k € |
| Total assets | 184 k € | +42.7% | 128,9 k € | +6.5% | 121,1 k € | -43.3% | 213,7 k € | -18.4% | 261,8 k € | -12.3% | 298,5 k € | +57.6% | 189,4 k € | -32.3% | 279,6 k € | +113% | 131,5 k € | +39.0% | 94,6 k € | +33.4% | 70,9 k € | -0.8% | 71,4 k € | -27.5% | 98,6 k € |
| Cash | 16,1 k € | -43.9% | 28,6 k € | +313% | 6,9 k € | -85.6% | 48,2 k € | +139% | 20,1 k € | -37.6% | 32,2 k € | +16.0% | 27,8 k € | -13.7% | 32,2 k € | +294% | 8,2 k € | +80.8% | 4,5 k € | +4009% | 110 € | -99.0% | 11,4 k € | -38.6% | 18,6 k € |
| Debts | 487,9 k € | +13.9% | 428,4 k € | +19.9% | 357,2 k € | -4.2% | 372,9 k € | +25.4% | 297,4 k € | -11.6% | 336,4 k € | +39.7% | 240,9 k € | -2.2% | 246,3 k € | +171% | 90,8 k € | +11.6% | 81,4 k € | +29.3% | 62,9 k € | +2.0% | 61,7 k € | -27.1% | 84,6 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | +25.0% | 0,8 ETP | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 11 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Abonnementenland● Active | 0556.664.291 |
BORD DE MER● Bankrupt | 0646.871.917 |
Retroactief● Active | 0698.647.250 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 07/08/2025 | 30/07/2024 | 04/04/2024 | 14/04/2023 | 30/04/2021 |
| General meeting | 02/03/2026 | 03/03/2025 | 29/04/2024 | 29/02/2024 | 11/04/2023 | 01/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 02/03/2026 | 30/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 03/03/2025 | 07/08/2025 | Dutch | |
| Micro model | 30/09/2023 | 29/04/2024 | 30/07/2024 | Dutch | |
| Micro model | 30/09/2022 | 29/02/2024 | 04/04/2024 | Dutch | |
| Micro model | 30/09/2021 | 11/04/2023 | 14/04/2023 | Dutch | |
| Micro model | 30/09/2020 | 01/03/2021 | 30/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 02/03/2020 | 15/05/2020 | Dutch | |
| Micro model | 30/09/2018 | 04/03/2019 | 30/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 05/03/2018 | 02/05/2018 | Dutch | |
| Abridged model | 30/09/2016 | 06/03/2017 | 31/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 07/03/2016 | 10/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 02/03/2015 | 20/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 03/03/2014 | 12/03/2014 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 11 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office28/05/2025MAATSCHAPPELIJKE ZETEL
- Mandates20/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates19/03/2019ONTSLAGEN - BENOEMINGEN
- Mandates19/10/2018ONTSLAGEN - BENOEMINGEN
- Registered office29/01/2014MAATSCHAPPELIJKE ZETEL
- Other24/05/2012RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-4,7 k €↑
- 2024Annual accounts 2024-63,3 k €↑
- 2023Annual accounts 2023-76,9 k €↑
- 2022Annual accounts 2022-123,6 k €↓
- 2021Annual accounts 20212,3 k €↓
- 2020Annual accounts 202013,6 k €↑
- 2019Annual accounts 2019-84,8 k €↓
- 2018Annual accounts 2018-7,4 k €↓
- 2017Annual accounts 201727,5 k €↑
- 2016Annual accounts 20165,3 k €↑
- 2015Annual accounts 2015-1,8 k €↑
- 2014Annual accounts 2014-4,2 k €↓
- 2013Annual accounts 20131,9 k €
- 11/05/2012IncorporationPrivate limited company